| Gross Sales |
47.43 |
67.72 |
54.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
47.43 |
67.72 |
54.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
39.29 |
88.52 |
50.44 |
| Total Income |
86.72 |
156.24 |
105.27 |
| Total Expenditure |
39.28 |
61.51 |
46.38 |
| PBIDT |
47.44 |
94.73 |
58.89 |
| Interest |
57.94 |
71.47 |
85.95 |
| PBDT |
-10.50 |
23.26 |
-27.06 |
| Depreciation |
5.06 |
5.85 |
4.61 |
| Tax |
0.00 |
-0.58 |
-6.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.78 |
1.72 |
3.58 |
| Reported Profit After Tax |
-11.78 |
16.27 |
-29.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-11.78 |
16.27 |
-29.18 |
| EPS (Unit Curr.) |
-0.70 |
1.16 |
-2.09 |
| EPS (Adj) (Unit Curr.) |
-0.70 |
1.16 |
-2.09 |
| Calculated EPS (Unit Curr.) |
-0.57 |
0.97 |
-2.09 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.57 |
0.97 |
-2.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.29 |
3.89 |
-8.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.29 |
3.89 |
-8.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
205.91 |
167.49 |
139.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
100.02 |
139.88 |
107.40 |
| PBDTM(%) |
-22.14 |
34.35 |
-49.35 |
| PATM(%) |
-24.84 |
24.03 |
-53.22 |