| Gross Sales |
55.88 |
48.42 |
47.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
55.88 |
48.42 |
47.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
41.73 |
43.95 |
39.29 |
| Total Income |
97.61 |
92.37 |
86.72 |
| Total Expenditure |
53.60 |
47.63 |
39.28 |
| PBIDT |
44.01 |
44.74 |
47.44 |
| Interest |
42.96 |
47.64 |
57.94 |
| PBDT |
1.05 |
-2.90 |
-10.50 |
| Depreciation |
5.73 |
5.33 |
5.06 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-7.49 |
-2.18 |
-3.78 |
| Reported Profit After Tax |
2.81 |
-6.05 |
-11.78 |
| Extra-ordinary Items |
-1.74 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.55 |
-6.05 |
-11.78 |
| EPS (Unit Curr.) |
0.14 |
-0.29 |
-0.70 |
| EPS (Adj) (Unit Curr.) |
0.14 |
-0.29 |
-0.70 |
| Calculated EPS (Unit Curr.) |
0.14 |
-0.29 |
-0.57 |
| Calculated EPS (Adj) (Unit Curr.) |
0.14 |
-0.29 |
-0.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.55 |
-1.18 |
-2.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.55 |
-1.18 |
-2.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
205.91 |
205.91 |
205.91 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
78.76 |
92.40 |
100.02 |
| PBDTM(%) |
1.88 |
-5.99 |
-22.14 |
| PATM(%) |
5.03 |
-12.49 |
-24.84 |