| Gross Sales |
48.42 |
47.43 |
67.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
48.42 |
47.43 |
67.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
43.95 |
39.29 |
88.52 |
| Total Income |
92.37 |
86.72 |
156.24 |
| Total Expenditure |
47.63 |
39.28 |
61.51 |
| PBIDT |
44.74 |
47.44 |
94.73 |
| Interest |
47.64 |
57.94 |
71.47 |
| PBDT |
-2.90 |
-10.50 |
23.26 |
| Depreciation |
5.33 |
5.06 |
5.85 |
| Tax |
0.00 |
0.00 |
-0.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.18 |
-3.78 |
1.72 |
| Reported Profit After Tax |
-6.05 |
-11.78 |
16.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-6.05 |
-11.78 |
16.27 |
| EPS (Unit Curr.) |
-0.29 |
-0.70 |
1.16 |
| EPS (Adj) (Unit Curr.) |
-0.29 |
-0.70 |
1.16 |
| Calculated EPS (Unit Curr.) |
-0.29 |
-0.57 |
0.97 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.29 |
-0.57 |
0.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.18 |
-2.29 |
3.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.18 |
-2.29 |
3.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
205.91 |
205.91 |
167.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
92.40 |
100.02 |
139.88 |
| PBDTM(%) |
-5.99 |
-22.14 |
34.35 |
| PATM(%) |
-12.49 |
-24.84 |
24.03 |