| Gross Sales |
15,418.00 |
15,747.00 |
15,000.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
15,418.00 |
15,747.00 |
15,000.00 |
| Other Operating Income |
167.00 |
184.00 |
214.00 |
| Other Income |
412.00 |
247.00 |
299.00 |
| Total Income |
15,997.00 |
16,178.00 |
15,513.00 |
| Total Expenditure |
12,022.00 |
12,500.00 |
11,771.00 |
| PBIDT |
3,975.00 |
3,678.00 |
3,742.00 |
| Interest |
111.00 |
110.00 |
75.00 |
| PBDT |
3,864.00 |
3,568.00 |
3,667.00 |
| Depreciation |
324.00 |
324.00 |
313.00 |
| Tax |
857.00 |
472.00 |
822.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-7.00 |
40.00 |
39.00 |
| Reported Profit After Tax |
2,690.00 |
2,732.00 |
2,493.00 |
| Extra-ordinary Items |
139.46 |
-106.96 |
-17.10 |
| Adjusted Profit After Extra-ordinary item |
2,550.54 |
2,838.96 |
2,510.10 |
| EPS (Unit Curr.) |
11.45 |
11.63 |
10.61 |
| EPS (Adj) (Unit Curr.) |
11.45 |
11.63 |
10.61 |
| Calculated EPS (Unit Curr.) |
11.45 |
11.63 |
10.61 |
| Calculated EPS (Adj) (Unit Curr.) |
11.45 |
11.63 |
10.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
45.79 |
46.50 |
42.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
45.79 |
46.50 |
42.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
1,900.00 |
0.00 |
0.00 |
| Equity |
235.00 |
235.00 |
235.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.78 |
23.36 |
24.95 |
| PBDTM(%) |
25.06 |
22.66 |
24.45 |
| PATM(%) |
17.45 |
17.35 |
16.62 |