| Gross Sales |
15,599.00 |
15,614.00 |
15,099.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
15,599.00 |
15,614.00 |
15,099.00 |
| Other Operating Income |
134.00 |
191.00 |
164.00 |
| Other Income |
487.00 |
4,706.00 |
447.00 |
| Total Income |
16,220.00 |
20,511.00 |
15,710.00 |
| Total Expenditure |
12,016.00 |
12,277.00 |
11,741.00 |
| PBIDT |
4,204.00 |
8,234.00 |
3,969.00 |
| Interest |
68.00 |
84.00 |
106.00 |
| PBDT |
4,136.00 |
8,150.00 |
3,863.00 |
| Depreciation |
310.00 |
299.00 |
288.00 |
| Tax |
868.00 |
848.00 |
891.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
28.00 |
-72.00 |
-6.00 |
| Reported Profit After Tax |
2,930.00 |
7,075.00 |
2,690.00 |
| Extra-ordinary Items |
163.65 |
4,344.78 |
68.86 |
| Adjusted Profit After Extra-ordinary item |
2,766.35 |
2,730.22 |
2,621.14 |
| EPS (Unit Curr.) |
12.47 |
30.11 |
11.45 |
| EPS (Adj) (Unit Curr.) |
12.47 |
30.11 |
11.26 |
| Calculated EPS (Unit Curr.) |
12.47 |
30.11 |
11.45 |
| Calculated EPS (Adj) (Unit Curr.) |
12.47 |
30.11 |
11.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
49.87 |
120.43 |
45.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
49.87 |
120.43 |
45.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
1,900.00 |
| Equity |
235.00 |
235.00 |
235.00 |
| Reserve & Surplus |
48,988.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.95 |
52.73 |
26.29 |
| PBDTM(%) |
26.51 |
52.20 |
25.58 |
| PATM(%) |
18.78 |
45.31 |
17.82 |