| Gross Sales |
15,000.00 |
15,195.00 |
15,319.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
15,000.00 |
15,195.00 |
15,319.00 |
| Other Operating Income |
214.00 |
213.00 |
189.00 |
| Other Income |
299.00 |
821.00 |
309.00 |
| Total Income |
15,513.00 |
16,229.00 |
15,817.00 |
| Total Expenditure |
11,771.00 |
11,838.00 |
11,877.00 |
| PBIDT |
3,742.00 |
4,391.00 |
3,940.00 |
| Interest |
75.00 |
105.00 |
99.00 |
| PBDT |
3,667.00 |
4,286.00 |
3,841.00 |
| Depreciation |
313.00 |
308.00 |
305.00 |
| Tax |
822.00 |
963.00 |
912.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
39.00 |
14.00 |
12.00 |
| Reported Profit After Tax |
2,493.00 |
3,001.00 |
2,612.00 |
| Extra-ordinary Items |
-17.10 |
383.99 |
-11.82 |
| Adjusted Profit After Extra-ordinary item |
2,510.10 |
2,617.01 |
2,623.82 |
| EPS (Unit Curr.) |
10.61 |
12.77 |
11.12 |
| EPS (Adj) (Unit Curr.) |
10.61 |
12.77 |
11.12 |
| Calculated EPS (Unit Curr.) |
10.61 |
12.77 |
11.11 |
| Calculated EPS (Adj) (Unit Curr.) |
10.61 |
12.77 |
11.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
42.43 |
51.08 |
44.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
42.43 |
51.08 |
44.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
2,900.00 |
| Equity |
235.00 |
235.00 |
235.00 |
| Reserve & Surplus |
48,918.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.95 |
28.90 |
25.72 |
| PBDTM(%) |
24.45 |
28.21 |
25.07 |
| PATM(%) |
16.62 |
19.75 |
17.05 |