| Gross Sales |
275.37 |
297.86 |
430.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
275.37 |
297.86 |
430.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
20.79 |
20.67 |
69.14 |
| Total Income |
296.16 |
318.53 |
499.34 |
| Total Expenditure |
265.56 |
276.13 |
444.89 |
| PBIDT |
30.60 |
42.40 |
54.45 |
| Interest |
59.93 |
59.24 |
58.40 |
| PBDT |
-29.33 |
-16.84 |
-3.95 |
| Depreciation |
3.08 |
2.92 |
2.89 |
| Tax |
13.89 |
6.26 |
-7.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-21.01 |
-10.94 |
-5.81 |
| Reported Profit After Tax |
-25.29 |
-15.08 |
6.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-25.29 |
-15.08 |
6.50 |
| EPS (Unit Curr.) |
-1.07 |
-0.64 |
0.27 |
| EPS (Adj) (Unit Curr.) |
-1.07 |
-0.64 |
0.27 |
| Calculated EPS (Unit Curr.) |
-1.07 |
-0.64 |
0.27 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.07 |
-0.64 |
0.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.27 |
-2.54 |
1.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.27 |
-2.54 |
1.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
118.58 |
118.58 |
118.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.11 |
14.23 |
12.66 |
| PBDTM(%) |
-10.65 |
-5.65 |
-0.92 |
| PATM(%) |
-9.18 |
-5.06 |
1.51 |