| Gross Sales |
24.47 |
0.55 |
2.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24.47 |
0.55 |
2.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.35 |
0.03 |
0.03 |
| Total Income |
35.82 |
0.57 |
2.20 |
| Total Expenditure |
54.62 |
2.53 |
2.89 |
| PBIDT |
-18.80 |
-1.96 |
-0.69 |
| Interest |
0.00 |
0.01 |
0.00 |
| PBDT |
-18.81 |
-1.97 |
-0.69 |
| Depreciation |
1.65 |
1.56 |
1.65 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-20.46 |
-3.53 |
-2.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-20.46 |
-3.53 |
-2.34 |
| EPS (Unit Curr.) |
-2.33 |
-0.40 |
-0.27 |
| EPS (Adj) (Unit Curr.) |
-2.33 |
-0.40 |
-0.27 |
| Calculated EPS (Unit Curr.) |
-2.33 |
-0.40 |
-0.27 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.33 |
-0.40 |
-0.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
-9.31 |
-1.61 |
-1.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-9.31 |
-1.61 |
-1.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
87.93 |
87.93 |
87.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-76.83 |
-356.36 |
-31.80 |
| PBDTM(%) |
-76.87 |
-358.18 |
-31.80 |
| PATM(%) |
-83.61 |
-641.82 |
-107.83 |