| Gross Sales |
0.60 |
3.93 |
4.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
0.60 |
3.93 |
4.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
0.60 |
3.93 |
4.82 |
| Total Expenditure |
0.76 |
3.67 |
4.66 |
| PBIDT |
-0.16 |
0.26 |
0.16 |
| Interest |
0.21 |
0.37 |
0.32 |
| PBDT |
-0.37 |
-0.11 |
-0.16 |
| Depreciation |
0.00 |
0.08 |
0.08 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-0.37 |
-0.19 |
-0.24 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.37 |
-0.19 |
-0.24 |
| EPS (Unit Curr.) |
-0.15 |
-0.08 |
-0.10 |
| EPS (Adj) (Unit Curr.) |
-0.15 |
-0.08 |
-0.10 |
| Calculated EPS (Unit Curr.) |
-0.15 |
-0.08 |
-0.10 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.15 |
-0.08 |
-0.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.61 |
-0.31 |
-0.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.61 |
-0.31 |
-0.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.20 |
24.20 |
24.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
19,771,448.00 |
19,771,448.00 |
19,771,448.00 |
| Public Shareholding (% in Equity) |
81.70 |
81.70 |
81.70 |
| Pledged/Encumbered - No. of Shares |
2,963,082.00 |
2,963,082.00 |
2,963,082.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
66.94 |
66.94 |
66.94 |
| Pledged/Encumbered - % in Total Equity |
12.26 |
12.26 |
12.26 |
| Non Encumbered - No. of Shares |
1,483,448.00 |
1,483,448.00 |
1,483,448.00 |
| Non Encumbered - % in Total Promoters Holding |
33.06 |
33.06 |
33.06 |
| Non Encumbered - % in Total Equity |
6.04 |
6.04 |
6.04 |
| PBIDTM(%) |
-26.67 |
6.62 |
3.32 |
| PBDTM(%) |
-61.67 |
-2.80 |
-3.32 |
| PATM(%) |
-61.67 |
-4.83 |
-4.98 |