| Gross Sales |
98.45 |
44.77 |
29.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
98.45 |
44.77 |
29.89 |
| Other Operating Income |
0.00 |
0.00 |
14.59 |
| Other Income |
-15.51 |
-3.87 |
0.00 |
| Total Income |
82.94 |
40.91 |
44.48 |
| Total Expenditure |
1,137.96 |
525.99 |
131.83 |
| PBIDT |
-1,055.03 |
-485.09 |
-87.36 |
| Interest |
97.25 |
98.85 |
88.40 |
| PBDT |
-1,152.28 |
-583.94 |
-175.75 |
| Depreciation |
1.42 |
2.92 |
4.49 |
| Tax |
0.49 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.37 |
0.00 |
0.00 |
| Reported Profit After Tax |
-1,152.82 |
-586.86 |
-180.24 |
| Extra-ordinary Items |
-1,699.87 |
-11.66 |
-53.65 |
| Adjusted Profit After Extra-ordinary item |
547.05 |
-575.20 |
-126.59 |
| EPS (Unit Curr.) |
-95.37 |
-48.55 |
-14.91 |
| EPS (Adj) (Unit Curr.) |
-95.37 |
-48.55 |
-14.91 |
| Calculated EPS (Unit Curr.) |
-95.37 |
-48.55 |
-14.91 |
| Calculated EPS (Adj) (Unit Curr.) |
-95.37 |
-48.55 |
-14.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
-381.48 |
-194.20 |
-59.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-381.48 |
-194.20 |
-59.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.18 |
24.18 |
24.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1,071.64 |
-1,083.52 |
-292.27 |
| PBDTM(%) |
-1,170.42 |
-1,304.31 |
-587.99 |
| PATM(%) |
-1,170.97 |
-1,310.83 |
-603.01 |