| Gross Sales |
1,387.15 |
1,299.28 |
1,207.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,387.15 |
1,299.28 |
1,207.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.67 |
14.53 |
11.80 |
| Total Income |
1,416.82 |
1,313.81 |
1,219.04 |
| Total Expenditure |
1,011.61 |
981.00 |
917.67 |
| PBIDT |
405.21 |
332.81 |
301.37 |
| Interest |
6.74 |
8.08 |
7.88 |
| PBDT |
398.47 |
324.73 |
293.49 |
| Depreciation |
23.13 |
20.75 |
19.10 |
| Tax |
91.95 |
75.46 |
67.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.87 |
1.49 |
2.45 |
| Reported Profit After Tax |
279.52 |
227.03 |
204.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
279.52 |
227.03 |
204.42 |
| EPS (Unit Curr.) |
30.89 |
25.09 |
22.59 |
| EPS (Adj) (Unit Curr.) |
30.89 |
25.09 |
22.59 |
| Calculated EPS (Unit Curr.) |
30.89 |
25.09 |
22.59 |
| Calculated EPS (Adj) (Unit Curr.) |
30.89 |
25.09 |
22.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
123.54 |
100.34 |
90.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
123.54 |
100.34 |
90.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.10 |
18.10 |
18.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.21 |
25.61 |
24.96 |
| PBDTM(%) |
28.73 |
24.99 |
24.31 |
| PATM(%) |
20.15 |
17.47 |
16.93 |