| Gross Sales |
1,207.24 |
905.49 |
1,044.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,207.24 |
905.49 |
1,044.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.80 |
31.64 |
25.78 |
| Total Income |
1,219.04 |
937.13 |
1,070.37 |
| Total Expenditure |
917.67 |
674.37 |
786.45 |
| PBIDT |
301.37 |
262.76 |
283.92 |
| Interest |
7.88 |
6.73 |
6.24 |
| PBDT |
293.49 |
256.03 |
277.68 |
| Depreciation |
19.10 |
17.86 |
16.93 |
| Tax |
67.52 |
57.68 |
63.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.45 |
3.03 |
3.39 |
| Reported Profit After Tax |
204.42 |
177.46 |
194.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
204.42 |
177.46 |
194.20 |
| EPS (Unit Curr.) |
22.59 |
19.61 |
21.46 |
| EPS (Adj) (Unit Curr.) |
22.59 |
19.61 |
21.46 |
| Calculated EPS (Unit Curr.) |
22.59 |
19.61 |
21.46 |
| Calculated EPS (Adj) (Unit Curr.) |
22.59 |
19.61 |
21.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
90.35 |
78.44 |
85.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
90.35 |
78.44 |
85.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.10 |
18.10 |
18.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.96 |
29.02 |
27.18 |
| PBDTM(%) |
24.31 |
28.28 |
26.58 |
| PATM(%) |
16.93 |
19.60 |
18.59 |