| Gross Sales |
1,125.22 |
1,387.15 |
1,299.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,125.22 |
1,387.15 |
1,299.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
56.58 |
29.67 |
14.53 |
| Total Income |
1,181.80 |
1,416.82 |
1,313.81 |
| Total Expenditure |
835.33 |
1,011.61 |
981.00 |
| PBIDT |
346.47 |
405.21 |
332.81 |
| Interest |
6.26 |
6.74 |
8.08 |
| PBDT |
340.21 |
398.47 |
324.73 |
| Depreciation |
24.73 |
23.13 |
20.75 |
| Tax |
76.07 |
91.95 |
75.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.46 |
3.87 |
1.49 |
| Reported Profit After Tax |
234.95 |
279.52 |
227.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
234.95 |
279.52 |
227.03 |
| EPS (Unit Curr.) |
25.96 |
30.89 |
25.09 |
| EPS (Adj) (Unit Curr.) |
25.96 |
30.89 |
25.09 |
| Calculated EPS (Unit Curr.) |
25.96 |
30.89 |
25.09 |
| Calculated EPS (Adj) (Unit Curr.) |
25.96 |
30.89 |
25.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
103.85 |
123.54 |
100.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
103.85 |
123.54 |
100.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.10 |
18.10 |
18.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.79 |
29.21 |
25.61 |
| PBDTM(%) |
30.23 |
28.73 |
24.99 |
| PATM(%) |
20.88 |
20.15 |
17.47 |