| Gross Sales |
89.15 |
81.83 |
76.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
89.15 |
81.83 |
76.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.81 |
0.02 |
0.17 |
| Total Income |
97.96 |
81.85 |
77.12 |
| Total Expenditure |
85.67 |
65.69 |
64.04 |
| PBIDT |
12.29 |
16.16 |
13.08 |
| Interest |
0.01 |
0.02 |
0.02 |
| PBDT |
12.28 |
16.14 |
13.06 |
| Depreciation |
2.59 |
2.63 |
2.60 |
| Tax |
0.34 |
3.33 |
2.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.28 |
-0.79 |
-1.55 |
| Reported Profit After Tax |
6.07 |
10.97 |
9.29 |
| Extra-ordinary Items |
-9.13 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.20 |
10.97 |
9.29 |
| EPS (Unit Curr.) |
4.11 |
7.43 |
6.29 |
| EPS (Adj) (Unit Curr.) |
4.11 |
7.43 |
6.29 |
| Calculated EPS (Unit Curr.) |
4.11 |
7.43 |
6.29 |
| Calculated EPS (Adj) (Unit Curr.) |
4.11 |
7.43 |
6.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.45 |
29.73 |
25.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.45 |
29.73 |
25.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.38 |
7.38 |
7.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.79 |
19.75 |
17.00 |
| PBDTM(%) |
13.77 |
19.72 |
16.97 |
| PATM(%) |
6.81 |
13.41 |
12.07 |