| Gross Sales |
123.48 |
110.70 |
139.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
123.48 |
110.70 |
139.46 |
| Other Operating Income |
0.04 |
0.01 |
0.00 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
123.52 |
110.71 |
139.46 |
| Total Expenditure |
117.65 |
104.73 |
130.16 |
| PBIDT |
5.87 |
5.98 |
9.30 |
| Interest |
3.22 |
3.18 |
3.17 |
| PBDT |
2.65 |
2.80 |
6.13 |
| Depreciation |
2.55 |
2.60 |
2.46 |
| Tax |
0.05 |
0.16 |
0.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
-0.12 |
0.82 |
| Reported Profit After Tax |
0.06 |
0.16 |
2.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.06 |
0.16 |
2.70 |
| EPS (Unit Curr.) |
0.01 |
0.02 |
0.32 |
| EPS (Adj) (Unit Curr.) |
0.01 |
0.02 |
0.32 |
| Calculated EPS (Unit Curr.) |
0.01 |
0.02 |
0.32 |
| Calculated EPS (Adj) (Unit Curr.) |
0.01 |
0.02 |
0.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.03 |
0.08 |
1.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.03 |
0.08 |
1.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
84.97 |
84.97 |
84.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.75 |
5.40 |
6.67 |
| PBDTM(%) |
2.15 |
2.53 |
4.40 |
| PATM(%) |
0.05 |
0.14 |
1.94 |