| Gross Sales |
11.93 |
2.20 |
65.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11.93 |
2.20 |
65.73 |
| Other Operating Income |
0.04 |
0.00 |
0.00 |
| Other Income |
0.00 |
16.09 |
0.00 |
| Total Income |
11.97 |
18.29 |
65.73 |
| Total Expenditure |
4.88 |
2.23 |
52.76 |
| PBIDT |
7.09 |
16.06 |
12.97 |
| Interest |
4.57 |
5.67 |
5.14 |
| PBDT |
2.52 |
10.39 |
7.83 |
| Depreciation |
2.79 |
2.69 |
2.70 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.75 |
1.07 |
1.40 |
| Reported Profit After Tax |
-1.02 |
6.63 |
3.73 |
| Extra-ordinary Items |
0.00 |
15.02 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.02 |
-8.39 |
3.73 |
| EPS (Unit Curr.) |
-0.07 |
0.68 |
0.44 |
| EPS (Adj) (Unit Curr.) |
-0.07 |
0.68 |
0.44 |
| Calculated EPS (Unit Curr.) |
-0.07 |
0.61 |
0.44 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.07 |
0.61 |
0.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.28 |
2.43 |
1.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.28 |
2.43 |
1.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
144.77 |
109.02 |
84.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
59.43 |
730.00 |
19.73 |
| PBDTM(%) |
21.12 |
472.27 |
11.91 |
| PATM(%) |
-8.55 |
301.36 |
5.67 |