| Gross Sales |
127.55 |
116.38 |
193.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
127.55 |
116.38 |
193.56 |
| Other Operating Income |
0.13 |
0.56 |
0.26 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
127.68 |
116.94 |
193.82 |
| Total Expenditure |
133.00 |
117.09 |
185.89 |
| PBIDT |
-5.32 |
-0.15 |
7.93 |
| Interest |
4.93 |
5.10 |
4.87 |
| PBDT |
-10.25 |
-5.25 |
3.06 |
| Depreciation |
2.69 |
2.84 |
2.58 |
| Tax |
0.00 |
-1.34 |
1.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.27 |
-0.78 |
0.03 |
| Reported Profit After Tax |
-9.67 |
-5.97 |
-0.68 |
| Extra-ordinary Items |
0.00 |
0.00 |
-3.00 |
| Adjusted Profit After Extra-ordinary item |
-9.67 |
-5.97 |
2.32 |
| EPS (Unit Curr.) |
-1.14 |
-0.70 |
-0.08 |
| EPS (Adj) (Unit Curr.) |
-1.14 |
-0.70 |
-0.08 |
| Calculated EPS (Unit Curr.) |
-1.14 |
-0.70 |
-0.08 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.14 |
-0.70 |
-0.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.55 |
-2.81 |
-0.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.55 |
-2.81 |
-0.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
84.97 |
84.97 |
84.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-4.17 |
-0.13 |
4.10 |
| PBDTM(%) |
-8.04 |
-4.51 |
1.58 |
| PATM(%) |
-7.58 |
-5.13 |
-0.35 |