| Gross Sales |
5.82 |
10.60 |
11.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5.82 |
10.60 |
11.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.54 |
1.03 |
1.79 |
| Total Income |
7.36 |
11.63 |
13.39 |
| Total Expenditure |
6.64 |
10.07 |
10.94 |
| PBIDT |
0.71 |
1.56 |
2.45 |
| Interest |
0.16 |
0.24 |
0.29 |
| PBDT |
0.55 |
1.33 |
2.16 |
| Depreciation |
0.50 |
0.77 |
0.74 |
| Tax |
0.01 |
0.11 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.10 |
| Reported Profit After Tax |
0.04 |
0.45 |
1.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.04 |
0.45 |
1.32 |
| EPS (Unit Curr.) |
0.05 |
0.50 |
1.47 |
| EPS (Adj) (Unit Curr.) |
0.05 |
0.50 |
1.47 |
| Calculated EPS (Unit Curr.) |
0.05 |
0.50 |
1.47 |
| Calculated EPS (Adj) (Unit Curr.) |
0.05 |
0.50 |
1.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.18 |
2.00 |
5.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.18 |
2.00 |
5.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.95 |
8.95 |
8.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.20 |
14.72 |
21.14 |
| PBDTM(%) |
9.45 |
12.55 |
18.64 |
| PATM(%) |
0.69 |
4.25 |
11.39 |