| Gross Sales |
113.27 |
87.60 |
79.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
113.27 |
87.60 |
79.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.63 |
3.49 |
2.91 |
| Total Income |
115.90 |
91.09 |
82.88 |
| Total Expenditure |
97.86 |
76.63 |
68.78 |
| PBIDT |
18.04 |
14.46 |
14.10 |
| Interest |
0.65 |
0.62 |
0.47 |
| PBDT |
17.39 |
13.84 |
13.63 |
| Depreciation |
1.60 |
1.53 |
1.43 |
| Tax |
4.45 |
3.40 |
2.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.33 |
0.06 |
-0.01 |
| Reported Profit After Tax |
11.67 |
8.85 |
9.91 |
| Extra-ordinary Items |
0.00 |
-0.50 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.67 |
9.35 |
9.91 |
| EPS (Unit Curr.) |
3.09 |
2.37 |
2.65 |
| EPS (Adj) (Unit Curr.) |
3.09 |
2.37 |
2.65 |
| Calculated EPS (Unit Curr.) |
3.12 |
2.37 |
2.65 |
| Calculated EPS (Adj) (Unit Curr.) |
3.12 |
2.37 |
2.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.47 |
9.46 |
10.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.47 |
9.46 |
10.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
37.43 |
37.43 |
37.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.93 |
16.51 |
17.63 |
| PBDTM(%) |
15.35 |
15.80 |
17.05 |
| PATM(%) |
10.30 |
10.10 |
12.39 |