| Gross Sales |
74.32 |
67.26 |
69.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
74.32 |
67.26 |
69.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.43 |
2.72 |
2.79 |
| Total Income |
75.75 |
69.98 |
71.96 |
| Total Expenditure |
63.57 |
59.34 |
60.73 |
| PBIDT |
12.18 |
10.64 |
11.22 |
| Interest |
0.67 |
0.61 |
0.30 |
| PBDT |
11.51 |
10.03 |
10.93 |
| Depreciation |
1.00 |
1.29 |
0.96 |
| Tax |
2.06 |
1.84 |
2.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.26 |
0.45 |
0.34 |
| Reported Profit After Tax |
8.72 |
6.46 |
7.45 |
| Extra-ordinary Items |
-0.11 |
-0.01 |
-0.19 |
| Adjusted Profit After Extra-ordinary item |
8.83 |
6.47 |
7.64 |
| EPS (Unit Curr.) |
3.11 |
2.31 |
2.66 |
| EPS (Adj) (Unit Curr.) |
3.11 |
2.31 |
2.66 |
| Calculated EPS (Unit Curr.) |
3.11 |
2.31 |
2.66 |
| Calculated EPS (Adj) (Unit Curr.) |
3.11 |
2.31 |
2.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.44 |
9.22 |
10.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.44 |
9.22 |
10.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.02 |
28.02 |
28.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.39 |
15.82 |
16.22 |
| PBDTM(%) |
15.49 |
14.91 |
15.80 |
| PATM(%) |
11.73 |
9.60 |
10.77 |