| Gross Sales |
73.37 |
100.89 |
73.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
73.37 |
100.89 |
73.54 |
| Other Operating Income |
10.15 |
0.00 |
0.00 |
| Other Income |
0.00 |
4.96 |
-0.04 |
| Total Income |
83.52 |
105.85 |
73.51 |
| Total Expenditure |
64.72 |
87.39 |
64.97 |
| PBIDT |
18.80 |
18.46 |
8.53 |
| Interest |
0.29 |
0.47 |
0.46 |
| PBDT |
18.51 |
18.00 |
8.08 |
| Depreciation |
1.43 |
1.10 |
1.05 |
| Tax |
2.30 |
4.59 |
0.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.58 |
0.27 |
-0.10 |
| Reported Profit After Tax |
14.20 |
12.04 |
6.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.20 |
12.04 |
6.39 |
| EPS (Unit Curr.) |
3.80 |
3.22 |
1.71 |
| EPS (Adj) (Unit Curr.) |
3.80 |
3.22 |
1.71 |
| Calculated EPS (Unit Curr.) |
3.80 |
3.22 |
2.28 |
| Calculated EPS (Adj) (Unit Curr.) |
3.80 |
3.22 |
2.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.18 |
12.87 |
9.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.18 |
12.87 |
9.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
37.43 |
37.43 |
28.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.62 |
18.30 |
11.60 |
| PBDTM(%) |
25.23 |
17.84 |
10.99 |
| PATM(%) |
19.35 |
11.93 |
8.69 |