| Gross Sales |
100.89 |
73.54 |
74.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
100.89 |
73.54 |
74.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.96 |
-0.04 |
1.43 |
| Total Income |
105.85 |
73.51 |
75.75 |
| Total Expenditure |
87.39 |
64.97 |
63.57 |
| PBIDT |
18.46 |
8.53 |
12.18 |
| Interest |
0.47 |
0.46 |
0.67 |
| PBDT |
18.00 |
8.08 |
11.51 |
| Depreciation |
1.10 |
1.05 |
1.00 |
| Tax |
4.59 |
0.74 |
2.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.27 |
-0.10 |
-0.26 |
| Reported Profit After Tax |
12.04 |
6.39 |
8.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.11 |
| Adjusted Profit After Extra-ordinary item |
12.04 |
6.39 |
8.83 |
| EPS (Unit Curr.) |
3.22 |
1.71 |
3.11 |
| EPS (Adj) (Unit Curr.) |
3.22 |
1.71 |
3.11 |
| Calculated EPS (Unit Curr.) |
3.22 |
2.28 |
3.11 |
| Calculated EPS (Adj) (Unit Curr.) |
3.22 |
2.28 |
3.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.87 |
9.12 |
12.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.87 |
9.12 |
12.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
37.43 |
28.02 |
28.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.30 |
11.60 |
16.39 |
| PBDTM(%) |
17.84 |
10.99 |
15.49 |
| PATM(%) |
11.93 |
8.69 |
11.73 |