| Gross Sales |
728.12 |
758.62 |
739.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
728.12 |
758.62 |
739.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.91 |
9.53 |
2.62 |
| Total Income |
737.03 |
768.15 |
742.36 |
| Total Expenditure |
671.16 |
684.04 |
663.91 |
| PBIDT |
65.86 |
84.11 |
78.45 |
| Interest |
5.94 |
5.82 |
5.21 |
| PBDT |
59.93 |
78.29 |
73.23 |
| Depreciation |
25.37 |
25.10 |
24.65 |
| Tax |
8.38 |
11.33 |
14.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.77 |
-1.15 |
-0.84 |
| Reported Profit After Tax |
25.40 |
43.01 |
35.20 |
| Extra-ordinary Items |
0.00 |
2.40 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
25.40 |
40.61 |
35.20 |
| EPS (Unit Curr.) |
4.22 |
7.15 |
5.85 |
| EPS (Adj) (Unit Curr.) |
4.22 |
7.15 |
5.85 |
| Calculated EPS (Unit Curr.) |
4.22 |
7.15 |
5.85 |
| Calculated EPS (Adj) (Unit Curr.) |
4.22 |
7.15 |
5.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.88 |
28.58 |
23.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.88 |
28.58 |
23.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
60.19 |
60.19 |
60.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.05 |
11.09 |
10.61 |
| PBDTM(%) |
8.23 |
10.32 |
9.90 |
| PATM(%) |
3.49 |
5.67 |
4.76 |