| Gross Sales |
737.04 |
805.03 |
728.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
737.04 |
805.03 |
728.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.62 |
46.08 |
8.91 |
| Total Income |
742.65 |
851.11 |
737.03 |
| Total Expenditure |
670.01 |
730.56 |
671.16 |
| PBIDT |
72.64 |
120.55 |
65.86 |
| Interest |
5.00 |
5.58 |
5.94 |
| PBDT |
67.64 |
114.97 |
59.93 |
| Depreciation |
23.04 |
20.27 |
25.37 |
| Tax |
20.65 |
18.12 |
8.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-8.81 |
2.00 |
0.77 |
| Reported Profit After Tax |
32.76 |
74.58 |
25.40 |
| Extra-ordinary Items |
-0.96 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
33.72 |
74.58 |
25.40 |
| EPS (Unit Curr.) |
5.44 |
12.39 |
4.22 |
| EPS (Adj) (Unit Curr.) |
5.44 |
12.39 |
4.22 |
| Calculated EPS (Unit Curr.) |
5.44 |
12.39 |
4.22 |
| Calculated EPS (Adj) (Unit Curr.) |
5.44 |
12.39 |
4.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.77 |
49.56 |
16.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.77 |
49.56 |
16.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
60.19 |
60.19 |
60.19 |
| Reserve & Surplus |
0.00 |
1,171.02 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.86 |
14.97 |
9.05 |
| PBDTM(%) |
9.18 |
14.28 |
8.23 |
| PATM(%) |
4.44 |
9.26 |
3.49 |