| Gross Sales |
740.57 |
674.11 |
693.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
740.57 |
674.11 |
693.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.99 |
5.15 |
3.62 |
| Total Income |
749.56 |
679.26 |
696.67 |
| Total Expenditure |
670.36 |
617.52 |
628.81 |
| PBIDT |
79.20 |
61.74 |
67.86 |
| Interest |
4.73 |
4.72 |
4.72 |
| PBDT |
74.46 |
57.02 |
63.14 |
| Depreciation |
23.97 |
23.14 |
23.78 |
| Tax |
14.56 |
8.66 |
13.61 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.82 |
0.55 |
-1.57 |
| Reported Profit After Tax |
36.75 |
24.67 |
27.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
-3.64 |
| Adjusted Profit After Extra-ordinary item |
36.75 |
24.67 |
30.96 |
| EPS (Unit Curr.) |
6.10 |
4.10 |
4.54 |
| EPS (Adj) (Unit Curr.) |
6.10 |
4.10 |
4.54 |
| Calculated EPS (Unit Curr.) |
6.11 |
4.10 |
4.54 |
| Calculated EPS (Adj) (Unit Curr.) |
6.11 |
4.10 |
4.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.42 |
16.39 |
18.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.42 |
16.39 |
18.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
32.50 |
0.00 |
0.00 |
| Equity |
60.19 |
60.19 |
60.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.69 |
9.16 |
9.79 |
| PBDTM(%) |
10.05 |
8.46 |
9.11 |
| PATM(%) |
4.96 |
3.66 |
3.94 |