| Gross Sales |
43.87 |
51.23 |
55.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
43.87 |
51.23 |
55.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
28.30 |
38.90 |
64.30 |
| Total Income |
72.17 |
90.13 |
119.74 |
| Total Expenditure |
49.32 |
80.49 |
69.54 |
| PBIDT |
22.85 |
9.64 |
50.21 |
| Interest |
11.78 |
1.07 |
0.89 |
| PBDT |
11.07 |
8.57 |
49.31 |
| Depreciation |
0.52 |
0.56 |
0.53 |
| Tax |
0.00 |
17.32 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.16 |
0.00 |
0.00 |
| Reported Profit After Tax |
10.71 |
-9.32 |
48.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
61.16 |
| Adjusted Profit After Extra-ordinary item |
10.71 |
-9.32 |
-12.37 |
| EPS (Unit Curr.) |
0.24 |
-0.22 |
1.22 |
| EPS (Adj) (Unit Curr.) |
0.24 |
-0.22 |
1.22 |
| Calculated EPS (Unit Curr.) |
0.24 |
-0.22 |
1.22 |
| Calculated EPS (Adj) (Unit Curr.) |
0.24 |
-0.22 |
1.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.96 |
-0.89 |
4.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.96 |
-0.89 |
4.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
89.35 |
83.64 |
79.70 |
| Reserve & Surplus |
0.00 |
0.00 |
-24.16 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
52.09 |
18.82 |
90.57 |
| PBDTM(%) |
25.23 |
16.73 |
88.94 |
| PATM(%) |
24.41 |
-18.19 |
88.01 |