| Gross Sales |
51.23 |
55.44 |
27.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
51.23 |
55.44 |
27.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
38.90 |
64.30 |
6.20 |
| Total Income |
90.13 |
119.74 |
33.57 |
| Total Expenditure |
80.49 |
69.54 |
32.00 |
| PBIDT |
9.64 |
50.21 |
1.58 |
| Interest |
1.07 |
0.89 |
0.84 |
| PBDT |
8.57 |
49.31 |
0.74 |
| Depreciation |
0.56 |
0.53 |
0.51 |
| Tax |
17.32 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-9.32 |
48.79 |
0.23 |
| Extra-ordinary Items |
0.00 |
61.16 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-9.32 |
-12.37 |
0.23 |
| EPS (Unit Curr.) |
-0.22 |
1.22 |
0.01 |
| EPS (Adj) (Unit Curr.) |
-0.22 |
1.22 |
0.01 |
| Calculated EPS (Unit Curr.) |
-0.22 |
1.22 |
0.01 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.22 |
1.22 |
0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.89 |
4.90 |
0.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.89 |
4.90 |
0.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
83.64 |
79.70 |
79.70 |
| Reserve & Surplus |
0.00 |
-24.16 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.82 |
90.57 |
5.77 |
| PBDTM(%) |
16.73 |
88.94 |
2.70 |
| PATM(%) |
-18.19 |
88.01 |
0.84 |