| Gross Sales |
74.14 |
66.06 |
51.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
74.14 |
66.06 |
51.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.74 |
8.06 |
104.45 |
| Total Income |
79.88 |
74.13 |
155.76 |
| Total Expenditure |
73.20 |
71.94 |
55.47 |
| PBIDT |
6.68 |
2.19 |
100.29 |
| Interest |
2.25 |
2.11 |
0.98 |
| PBDT |
4.43 |
0.08 |
99.30 |
| Depreciation |
0.56 |
0.51 |
0.47 |
| Tax |
0.35 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
3.52 |
-0.43 |
98.83 |
| Extra-ordinary Items |
0.00 |
-2.00 |
97.78 |
| Adjusted Profit After Extra-ordinary item |
3.52 |
1.57 |
1.05 |
| EPS (Unit Curr.) |
0.08 |
-0.01 |
2.21 |
| EPS (Adj) (Unit Curr.) |
0.08 |
-0.01 |
2.21 |
| Calculated EPS (Unit Curr.) |
0.08 |
-0.01 |
2.21 |
| Calculated EPS (Adj) (Unit Curr.) |
0.08 |
-0.01 |
2.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.32 |
-0.04 |
8.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.32 |
-0.04 |
8.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
89.35 |
89.35 |
89.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.01 |
3.32 |
195.46 |
| PBDTM(%) |
5.98 |
0.12 |
193.53 |
| PATM(%) |
4.75 |
-0.65 |
192.61 |