| Gross Sales |
1,772.10 |
1,589.00 |
1,432.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,772.10 |
1,589.00 |
1,432.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
147.90 |
88.00 |
109.40 |
| Total Income |
1,920.00 |
1,677.00 |
1,542.10 |
| Total Expenditure |
1,674.40 |
1,476.10 |
1,346.00 |
| PBIDT |
245.60 |
200.90 |
196.10 |
| Interest |
16.70 |
18.50 |
12.60 |
| PBDT |
228.90 |
182.40 |
183.50 |
| Depreciation |
46.70 |
41.10 |
40.60 |
| Tax |
42.30 |
48.00 |
44.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-10.80 |
-17.60 |
-7.20 |
| Reported Profit After Tax |
150.70 |
110.90 |
105.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
150.70 |
110.90 |
105.90 |
| EPS (Unit Curr.) |
4.50 |
16.57 |
15.85 |
| EPS (Adj) (Unit Curr.) |
4.50 |
3.31 |
3.17 |
| Calculated EPS (Unit Curr.) |
4.51 |
16.58 |
15.83 |
| Calculated EPS (Adj) (Unit Curr.) |
4.51 |
3.32 |
3.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.02 |
66.31 |
63.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.02 |
13.26 |
12.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
200.00 |
0.00 |
190.00 |
| Equity |
66.90 |
66.90 |
66.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.86 |
12.64 |
13.69 |
| PBDTM(%) |
12.92 |
11.48 |
12.81 |
| PATM(%) |
8.50 |
6.98 |
7.39 |