| Gross Sales |
1,589.00 |
1,432.70 |
1,325.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,589.00 |
1,432.70 |
1,325.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
88.00 |
109.40 |
198.60 |
| Total Income |
1,677.00 |
1,542.10 |
1,524.40 |
| Total Expenditure |
1,476.10 |
1,346.00 |
1,218.30 |
| PBIDT |
200.90 |
196.10 |
306.10 |
| Interest |
18.50 |
12.60 |
5.40 |
| PBDT |
182.40 |
183.50 |
300.70 |
| Depreciation |
41.10 |
40.60 |
37.90 |
| Tax |
48.00 |
44.20 |
39.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-17.60 |
-7.20 |
-6.10 |
| Reported Profit After Tax |
110.90 |
105.90 |
229.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
110.90 |
105.90 |
229.50 |
| EPS (Unit Curr.) |
16.57 |
15.85 |
34.41 |
| EPS (Adj) (Unit Curr.) |
3.31 |
3.17 |
6.88 |
| Calculated EPS (Unit Curr.) |
16.58 |
15.83 |
34.41 |
| Calculated EPS (Adj) (Unit Curr.) |
3.32 |
3.17 |
6.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
66.31 |
63.32 |
137.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.26 |
12.66 |
27.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
190.00 |
190.00 |
| Equity |
66.90 |
66.90 |
66.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.64 |
13.69 |
23.09 |
| PBDTM(%) |
11.48 |
12.81 |
22.68 |
| PATM(%) |
6.98 |
7.39 |
17.31 |