| Gross Sales |
2,073.60 |
1,981.00 |
1,772.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,073.60 |
1,981.00 |
1,772.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
112.90 |
265.50 |
147.90 |
| Total Income |
2,186.50 |
2,246.50 |
1,920.00 |
| Total Expenditure |
2,008.10 |
1,797.00 |
1,674.40 |
| PBIDT |
178.40 |
449.50 |
245.60 |
| Interest |
17.40 |
13.90 |
16.70 |
| PBDT |
161.00 |
435.60 |
228.90 |
| Depreciation |
49.50 |
49.40 |
46.70 |
| Tax |
63.20 |
68.00 |
42.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-36.90 |
-14.10 |
-10.80 |
| Reported Profit After Tax |
85.20 |
332.30 |
150.70 |
| Extra-ordinary Items |
-47.74 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
132.94 |
332.30 |
150.70 |
| EPS (Unit Curr.) |
2.53 |
9.92 |
4.50 |
| EPS (Adj) (Unit Curr.) |
2.53 |
9.92 |
4.50 |
| Calculated EPS (Unit Curr.) |
2.54 |
9.93 |
4.51 |
| Calculated EPS (Adj) (Unit Curr.) |
2.54 |
9.93 |
4.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.17 |
39.74 |
18.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.17 |
39.74 |
18.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
200.00 |
200.00 |
200.00 |
| Equity |
67.00 |
66.90 |
66.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.60 |
22.69 |
13.86 |
| PBDTM(%) |
7.76 |
21.99 |
12.92 |
| PATM(%) |
4.11 |
16.77 |
8.50 |