| Gross Sales |
169.23 |
152.16 |
158.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
169.23 |
152.16 |
158.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.08 |
0.84 |
0.59 |
| Total Income |
171.31 |
153.00 |
158.79 |
| Total Expenditure |
162.58 |
144.16 |
148.71 |
| PBIDT |
8.73 |
8.84 |
10.08 |
| Interest |
0.41 |
0.30 |
0.36 |
| PBDT |
8.32 |
8.55 |
9.71 |
| Depreciation |
1.19 |
1.16 |
1.15 |
| Tax |
2.36 |
2.06 |
2.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.47 |
-0.14 |
0.09 |
| Reported Profit After Tax |
5.24 |
5.47 |
6.44 |
| Extra-ordinary Items |
-1.30 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.54 |
5.47 |
6.44 |
| EPS (Unit Curr.) |
1.03 |
1.07 |
1.26 |
| EPS (Adj) (Unit Curr.) |
1.03 |
1.07 |
1.26 |
| Calculated EPS (Unit Curr.) |
1.03 |
1.07 |
1.26 |
| Calculated EPS (Adj) (Unit Curr.) |
1.03 |
1.07 |
1.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.11 |
4.29 |
5.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.11 |
4.29 |
5.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.49 |
25.49 |
25.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
29,964,825.00 |
29,964,825.00 |
0.00 |
| Public Shareholding (% in Equity) |
58.77 |
58.77 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
21,019,558.00 |
21,019,558.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
100.00 |
100.00 |
0.00 |
| Non Encumbered - % in Total Equity |
41.23 |
41.23 |
0.00 |
| PBIDTM(%) |
5.16 |
5.81 |
6.37 |
| PBDTM(%) |
4.92 |
5.62 |
6.14 |
| PATM(%) |
3.10 |
3.59 |
4.07 |