| Gross Sales |
135.88 |
125.11 |
165.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
135.88 |
125.11 |
165.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.29 |
0.42 |
0.51 |
| Total Income |
137.17 |
125.54 |
166.42 |
| Total Expenditure |
126.68 |
117.44 |
156.51 |
| PBIDT |
10.49 |
8.09 |
9.91 |
| Interest |
0.26 |
0.37 |
0.42 |
| PBDT |
10.24 |
7.72 |
9.48 |
| Depreciation |
1.19 |
1.19 |
1.18 |
| Tax |
2.18 |
1.70 |
2.23 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.19 |
-0.01 |
-0.12 |
| Reported Profit After Tax |
6.67 |
4.85 |
6.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.67 |
4.85 |
6.19 |
| EPS (Unit Curr.) |
1.31 |
0.95 |
1.21 |
| EPS (Adj) (Unit Curr.) |
1.31 |
0.95 |
1.21 |
| Calculated EPS (Unit Curr.) |
1.31 |
0.95 |
1.21 |
| Calculated EPS (Adj) (Unit Curr.) |
1.31 |
0.95 |
1.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.23 |
3.80 |
4.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.23 |
3.80 |
4.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.49 |
25.49 |
25.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.72 |
6.47 |
5.97 |
| PBDTM(%) |
7.54 |
6.17 |
5.71 |
| PATM(%) |
4.91 |
3.88 |
3.73 |