| Gross Sales |
152.16 |
158.19 |
182.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
152.16 |
158.19 |
182.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.84 |
0.59 |
0.38 |
| Total Income |
153.00 |
158.79 |
182.74 |
| Total Expenditure |
144.16 |
148.71 |
169.81 |
| PBIDT |
8.84 |
10.08 |
12.93 |
| Interest |
0.30 |
0.36 |
0.16 |
| PBDT |
8.55 |
9.71 |
12.76 |
| Depreciation |
1.16 |
1.15 |
1.18 |
| Tax |
2.06 |
2.04 |
3.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.14 |
0.09 |
-0.23 |
| Reported Profit After Tax |
5.47 |
6.44 |
8.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.47 |
6.44 |
8.62 |
| EPS (Unit Curr.) |
1.07 |
1.26 |
1.69 |
| EPS (Adj) (Unit Curr.) |
1.07 |
1.26 |
1.69 |
| Calculated EPS (Unit Curr.) |
1.07 |
1.26 |
1.69 |
| Calculated EPS (Adj) (Unit Curr.) |
1.07 |
1.26 |
1.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.29 |
5.05 |
6.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.29 |
5.05 |
6.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.49 |
25.49 |
25.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.81 |
6.37 |
7.09 |
| PBDTM(%) |
5.62 |
6.14 |
7.00 |
| PATM(%) |
3.59 |
4.07 |
4.73 |