| Gross Sales |
162.66 |
169.29 |
152.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
162.66 |
169.29 |
152.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.17 |
2.08 |
0.84 |
| Total Income |
164.83 |
171.38 |
153.00 |
| Total Expenditure |
151.45 |
162.58 |
144.16 |
| PBIDT |
13.38 |
8.80 |
8.84 |
| Interest |
0.36 |
0.48 |
0.30 |
| PBDT |
13.02 |
8.32 |
8.55 |
| Depreciation |
0.77 |
1.19 |
1.16 |
| Tax |
3.04 |
2.36 |
2.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.11 |
-0.47 |
-0.14 |
| Reported Profit After Tax |
9.33 |
5.24 |
5.47 |
| Extra-ordinary Items |
-0.99 |
-1.30 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.32 |
6.54 |
5.47 |
| EPS (Unit Curr.) |
1.83 |
1.03 |
1.07 |
| EPS (Adj) (Unit Curr.) |
1.83 |
1.03 |
1.07 |
| Calculated EPS (Unit Curr.) |
1.83 |
1.03 |
1.07 |
| Calculated EPS (Adj) (Unit Curr.) |
1.83 |
1.03 |
1.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.32 |
4.11 |
4.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.32 |
4.11 |
4.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.49 |
25.49 |
25.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
29,964,825.00 |
29,964,825.00 |
| Public Shareholding (% in Equity) |
0.00 |
58.77 |
58.77 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
21,019,558.00 |
21,019,558.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
100.00 |
100.00 |
| Non Encumbered - % in Total Equity |
0.00 |
41.23 |
41.23 |
| PBIDTM(%) |
8.23 |
5.20 |
5.81 |
| PBDTM(%) |
8.00 |
4.91 |
5.62 |
| PATM(%) |
5.74 |
3.10 |
3.59 |