| Gross Sales |
23.12 |
22.12 |
20.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
23.12 |
22.12 |
20.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-0.74 |
1.26 |
0.38 |
| Total Income |
22.38 |
23.38 |
20.85 |
| Total Expenditure |
23.76 |
21.43 |
20.80 |
| PBIDT |
-1.39 |
1.95 |
0.05 |
| Interest |
0.20 |
0.29 |
0.38 |
| PBDT |
-1.59 |
1.67 |
-0.33 |
| Depreciation |
0.52 |
0.52 |
0.52 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.13 |
0.09 |
0.11 |
| Reported Profit After Tax |
-2.24 |
1.05 |
-0.96 |
| Extra-ordinary Items |
0.00 |
-0.02 |
0.11 |
| Adjusted Profit After Extra-ordinary item |
-2.24 |
1.07 |
-1.07 |
| EPS (Unit Curr.) |
-0.38 |
0.18 |
-0.16 |
| EPS (Adj) (Unit Curr.) |
-0.38 |
0.18 |
-0.16 |
| Calculated EPS (Unit Curr.) |
-0.38 |
0.18 |
-0.16 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.38 |
0.18 |
-0.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.52 |
0.71 |
-0.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.52 |
0.71 |
-0.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.50 |
29.50 |
29.50 |
| Reserve & Surplus |
-919.69 |
-917.46 |
-918.51 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-6.01 |
8.82 |
0.24 |
| PBDTM(%) |
-6.88 |
7.55 |
-1.61 |
| PATM(%) |
-9.69 |
4.75 |
-4.69 |