| Gross Sales |
2,591.56 |
2,685.75 |
2,576.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,591.56 |
2,685.75 |
2,576.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.06 |
13.05 |
13.34 |
| Total Income |
2,604.62 |
2,698.80 |
2,589.39 |
| Total Expenditure |
2,570.14 |
2,660.82 |
2,553.96 |
| PBIDT |
34.48 |
37.98 |
35.43 |
| Interest |
2.88 |
2.38 |
3.61 |
| PBDT |
31.60 |
35.60 |
31.82 |
| Depreciation |
9.64 |
9.39 |
9.35 |
| Tax |
0.58 |
0.47 |
0.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.44 |
-0.49 |
-0.20 |
| Reported Profit After Tax |
20.94 |
26.23 |
22.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.94 |
26.23 |
22.25 |
| EPS (Unit Curr.) |
12.49 |
15.64 |
13.27 |
| EPS (Adj) (Unit Curr.) |
12.49 |
15.64 |
13.27 |
| Calculated EPS (Unit Curr.) |
12.49 |
15.64 |
13.27 |
| Calculated EPS (Adj) (Unit Curr.) |
12.49 |
15.64 |
13.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
49.95 |
62.56 |
53.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
49.95 |
62.56 |
53.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.77 |
16.77 |
16.77 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.33 |
1.41 |
1.38 |
| PBDTM(%) |
1.22 |
1.33 |
1.24 |
| PATM(%) |
0.81 |
0.98 |
0.86 |