| Gross Sales |
2,625.40 |
2,720.09 |
2,750.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,625.40 |
2,720.09 |
2,750.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
26.29 |
24.09 |
11.62 |
| Total Income |
2,651.69 |
2,744.18 |
2,761.96 |
| Total Expenditure |
2,615.58 |
2,702.37 |
2,728.39 |
| PBIDT |
36.11 |
41.81 |
33.57 |
| Interest |
2.16 |
2.31 |
2.63 |
| PBDT |
33.95 |
39.50 |
30.94 |
| Depreciation |
11.00 |
10.05 |
9.88 |
| Tax |
0.22 |
0.20 |
0.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.23 |
-0.56 |
-0.30 |
| Reported Profit After Tax |
21.50 |
29.81 |
21.11 |
| Extra-ordinary Items |
-6.01 |
-2.72 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
27.51 |
32.53 |
21.11 |
| EPS (Unit Curr.) |
12.81 |
17.78 |
12.59 |
| EPS (Adj) (Unit Curr.) |
12.81 |
17.78 |
12.59 |
| Calculated EPS (Unit Curr.) |
12.82 |
17.78 |
12.59 |
| Calculated EPS (Adj) (Unit Curr.) |
12.82 |
17.78 |
12.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
51.28 |
71.10 |
50.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
51.28 |
71.10 |
50.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.77 |
16.77 |
16.77 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.38 |
1.54 |
1.22 |
| PBDTM(%) |
1.29 |
1.45 |
1.12 |
| PATM(%) |
0.82 |
1.10 |
0.77 |