| Gross Sales |
692.67 |
639.66 |
614.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
692.67 |
639.66 |
614.26 |
| Other Operating Income |
-10.52 |
-11.98 |
9.69 |
| Other Income |
12.05 |
10.65 |
66.04 |
| Total Income |
694.21 |
638.33 |
689.99 |
| Total Expenditure |
469.77 |
460.17 |
466.34 |
| PBIDT |
224.44 |
178.16 |
223.65 |
| Interest |
14.27 |
13.15 |
11.42 |
| PBDT |
210.18 |
165.01 |
212.23 |
| Depreciation |
43.78 |
39.51 |
34.17 |
| Tax |
29.07 |
22.79 |
31.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.10 |
10.35 |
-1.87 |
| Reported Profit After Tax |
135.22 |
92.35 |
147.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
45.25 |
| Adjusted Profit After Extra-ordinary item |
135.22 |
92.35 |
102.73 |
| EPS (Unit Curr.) |
1.96 |
1.34 |
2.15 |
| EPS (Adj) (Unit Curr.) |
1.96 |
1.34 |
2.15 |
| Calculated EPS (Unit Curr.) |
1.94 |
1.32 |
2.12 |
| Calculated EPS (Adj) (Unit Curr.) |
1.94 |
1.32 |
2.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.76 |
5.30 |
8.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.76 |
5.30 |
8.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
40.00 |
| Equity |
696.99 |
696.99 |
696.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.40 |
27.85 |
36.41 |
| PBDTM(%) |
30.34 |
25.80 |
34.55 |
| PATM(%) |
19.52 |
14.44 |
24.09 |