| Gross Sales |
5.45 |
4.49 |
12.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5.45 |
4.49 |
12.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
1.67 |
0.19 |
| Total Income |
5.45 |
6.16 |
13.16 |
| Total Expenditure |
8.24 |
3.48 |
4.37 |
| PBIDT |
-2.79 |
2.68 |
8.79 |
| Interest |
0.10 |
0.18 |
2.38 |
| PBDT |
-2.89 |
2.51 |
6.40 |
| Depreciation |
1.45 |
0.81 |
3.57 |
| Tax |
0.77 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.19 |
-0.13 |
-0.35 |
| Reported Profit After Tax |
-6.30 |
1.83 |
3.18 |
| Extra-ordinary Items |
-1.34 |
1.67 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.96 |
0.16 |
3.18 |
| EPS (Unit Curr.) |
-0.39 |
0.11 |
0.25 |
| EPS (Adj) (Unit Curr.) |
-0.39 |
0.11 |
0.25 |
| Calculated EPS (Unit Curr.) |
-0.39 |
0.11 |
0.25 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.39 |
0.11 |
0.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.57 |
0.46 |
0.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.57 |
0.46 |
0.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
161.00 |
161.00 |
128.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-51.19 |
59.69 |
67.77 |
| PBDTM(%) |
-53.03 |
55.90 |
49.34 |
| PATM(%) |
-115.60 |
40.76 |
24.52 |