| Gross Sales |
10.08 |
2.87 |
3.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
10.08 |
2.87 |
3.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.11 |
0.02 |
1.09 |
| Total Income |
10.19 |
2.89 |
4.09 |
| Total Expenditure |
1.64 |
0.23 |
3.42 |
| PBIDT |
8.55 |
2.66 |
0.67 |
| Interest |
0.56 |
0.43 |
0.36 |
| PBDT |
7.98 |
2.24 |
0.30 |
| Depreciation |
4.48 |
1.02 |
0.29 |
| Tax |
0.00 |
0.00 |
0.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.38 |
-0.24 |
-1.22 |
| Reported Profit After Tax |
3.88 |
1.46 |
0.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.88 |
1.46 |
0.62 |
| EPS (Unit Curr.) |
0.30 |
0.14 |
0.06 |
| EPS (Adj) (Unit Curr.) |
0.30 |
0.13 |
0.06 |
| Calculated EPS (Unit Curr.) |
0.30 |
0.14 |
0.06 |
| Calculated EPS (Adj) (Unit Curr.) |
0.30 |
0.13 |
0.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.21 |
0.54 |
0.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.21 |
0.51 |
0.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
128.80 |
107.33 |
107.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
84.82 |
92.68 |
22.33 |
| PBDTM(%) |
79.17 |
78.05 |
10.00 |
| PATM(%) |
38.49 |
50.87 |
20.67 |