| Gross Sales |
18.90 |
15.48 |
16.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
18.90 |
15.48 |
16.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
73.21 |
63.03 |
1.31 |
| Total Income |
92.11 |
78.50 |
18.06 |
| Total Expenditure |
80.57 |
22.62 |
28.24 |
| PBIDT |
11.54 |
55.88 |
-10.18 |
| Interest |
80.94 |
25.48 |
44.46 |
| PBDT |
-69.39 |
30.40 |
-54.64 |
| Depreciation |
0.76 |
0.78 |
0.77 |
| Tax |
0.21 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-70.36 |
29.62 |
-55.41 |
| Extra-ordinary Items |
38.80 |
61.63 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-109.16 |
-32.01 |
-55.41 |
| EPS (Unit Curr.) |
-1.62 |
0.68 |
-1.27 |
| EPS (Adj) (Unit Curr.) |
-1.62 |
0.68 |
-1.27 |
| Calculated EPS (Unit Curr.) |
-1.62 |
0.68 |
-1.27 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.62 |
0.68 |
-1.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.47 |
2.72 |
-5.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.47 |
2.72 |
-5.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
217.59 |
217.59 |
217.59 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
61.06 |
360.98 |
-60.78 |
| PBDTM(%) |
-367.14 |
196.38 |
-326.21 |
| PATM(%) |
-372.28 |
191.34 |
-330.81 |