| Gross Sales |
16.75 |
35.66 |
43.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
16.75 |
35.66 |
43.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.31 |
1.46 |
23.50 |
| Total Income |
18.06 |
37.11 |
66.99 |
| Total Expenditure |
28.24 |
37.23 |
255.56 |
| PBIDT |
-10.18 |
-0.11 |
-188.57 |
| Interest |
44.46 |
42.11 |
94.49 |
| PBDT |
-54.64 |
-42.22 |
-283.06 |
| Depreciation |
0.77 |
0.76 |
0.86 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
51.73 |
| Reported Profit After Tax |
-55.41 |
-42.98 |
-335.65 |
| Extra-ordinary Items |
0.00 |
0.00 |
-110.67 |
| Adjusted Profit After Extra-ordinary item |
-55.41 |
-42.98 |
-224.98 |
| EPS (Unit Curr.) |
-1.27 |
-0.99 |
-7.71 |
| EPS (Adj) (Unit Curr.) |
-1.27 |
-0.99 |
-7.71 |
| Calculated EPS (Unit Curr.) |
-1.27 |
-0.99 |
-7.71 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.27 |
-0.99 |
-7.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.09 |
-3.95 |
-30.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.09 |
-3.95 |
-30.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
217.59 |
217.59 |
217.59 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-60.78 |
-0.31 |
-433.59 |
| PBDTM(%) |
-326.21 |
-118.40 |
-650.86 |
| PATM(%) |
-330.81 |
-120.53 |
-771.79 |