| Gross Sales |
18.29 |
13.38 |
18.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
18.29 |
13.38 |
18.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.98 |
69.78 |
73.21 |
| Total Income |
19.26 |
83.16 |
92.11 |
| Total Expenditure |
26.05 |
18.58 |
80.57 |
| PBIDT |
-6.78 |
64.58 |
11.54 |
| Interest |
50.17 |
54.90 |
80.94 |
| PBDT |
-56.96 |
9.68 |
-69.39 |
| Depreciation |
1.64 |
1.62 |
0.76 |
| Tax |
0.00 |
0.00 |
0.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-58.59 |
8.06 |
-70.36 |
| Extra-ordinary Items |
0.00 |
68.84 |
38.80 |
| Adjusted Profit After Extra-ordinary item |
-58.59 |
-60.78 |
-109.16 |
| EPS (Unit Curr.) |
-1.35 |
0.19 |
-1.62 |
| EPS (Adj) (Unit Curr.) |
-1.35 |
0.19 |
-1.62 |
| Calculated EPS (Unit Curr.) |
-1.35 |
0.19 |
-1.62 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.35 |
0.19 |
-1.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.39 |
0.74 |
-6.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.39 |
0.74 |
-6.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
217.59 |
217.59 |
217.59 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-37.07 |
482.66 |
61.06 |
| PBDTM(%) |
-311.43 |
72.35 |
-367.14 |
| PATM(%) |
-320.34 |
60.24 |
-372.28 |