| Operating Income |
5,703.32 |
4,854.40 |
4,423.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.69 |
34.07 |
7.70 |
| Total Income |
5,720.00 |
4,888.47 |
4,431.16 |
| Interest |
2,119.14 |
1,879.66 |
1,647.59 |
| Employee Expenses |
503.11 |
514.71 |
414.73 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
285.44 |
323.60 |
289.65 |
| TOTAL OPERATING EXPENDITURE |
2,907.69 |
2,717.97 |
2,351.97 |
| Operating Profit Before Prov. & Cont. |
2,812.31 |
2,170.50 |
2,079.19 |
| Provisions & Write Offs |
43.25 |
127.41 |
208.75 |
| Depreciation |
23.56 |
22.69 |
19.92 |
| TOTAL EXPENDITURE |
2,974.50 |
2,868.07 |
2,580.64 |
| Tax |
722.56 |
512.99 |
483.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-23.37 |
-0.42 |
3.68 |
| Reported Profit After Tax |
2,046.30 |
1,507.84 |
1,363.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2,046.30 |
1,507.84 |
1,363.09 |
| EPS (Unit Curr.) |
50.97 |
37.56 |
33.96 |
| EPS (Adj) (Unit Curr.) |
50.97 |
37.56 |
33.96 |
| Calculated EPS (Unit Curr.) |
50.97 |
37.56 |
33.95 |
| Calculated EPS (Adj) (Unit Curr.) |
50.97 |
37.56 |
33.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
203.88 |
150.23 |
135.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
203.88 |
150.23 |
135.81 |
| Book Value (Unit Curr.) |
0.00 |
708.26 |
672.47 |
| Dividend (%) |
0.00 |
260.00 |
0.00 |
| Equity |
401.47 |
401.46 |
401.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
85.71 |
80.81 |
79.53 |
| PBDTM(%) |
48.55 |
42.09 |
42.28 |
| PATM(%) |
35.88 |
31.06 |
30.82 |
| Net Interest Income |
0.00 |
0.00 |
0.00 |
| Operating Expenses |
855.30 |
988.60 |
933.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
120,031.00 |
12,218.10 |
97,487.20 |
| Return on Equity(%) |
28.28 |
21.76 |
20.70 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
32.80 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
12.15 |
11.27 |
11.60 |
| Provision Coverage Ratio(%) |
18.52 |
17.94 |
16.97 |
| Capital Adequacy Ratio |
21.96 |
23.71 |
25.11 |
| Tier I Capital |
21.21 |
22.95 |
24.37 |
| Tier II Capital |
0.75 |
0.75 |
0.74 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
2.58 |
3.41 |
4.22 |
| (%) Net Non Performing Assets |
2.10 |
2.79 |
3.51 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
7.16 |
5.85 |
5.81 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |