| Gross Sales |
1,486.69 |
1,291.23 |
1,266.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,486.69 |
1,291.23 |
1,266.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.18 |
30.58 |
25.61 |
| Total Income |
1,505.87 |
1,321.81 |
1,292.23 |
| Total Expenditure |
1,410.82 |
1,194.91 |
1,204.28 |
| PBIDT |
95.05 |
126.90 |
87.95 |
| Interest |
9.16 |
5.43 |
6.20 |
| PBDT |
85.89 |
121.47 |
81.75 |
| Depreciation |
35.04 |
35.42 |
31.75 |
| Tax |
11.20 |
19.19 |
10.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.57 |
1.46 |
6.93 |
| Reported Profit After Tax |
38.08 |
65.40 |
32.69 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
38.08 |
65.40 |
32.69 |
| EPS (Unit Curr.) |
0.83 |
1.43 |
0.71 |
| EPS (Adj) (Unit Curr.) |
0.83 |
1.43 |
0.71 |
| Calculated EPS (Unit Curr.) |
0.83 |
1.43 |
0.71 |
| Calculated EPS (Adj) (Unit Curr.) |
0.83 |
1.43 |
0.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.32 |
5.70 |
2.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.32 |
5.70 |
2.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
45.87 |
45.87 |
45.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.39 |
9.83 |
6.94 |
| PBDTM(%) |
5.78 |
9.41 |
6.45 |
| PATM(%) |
2.56 |
5.06 |
2.58 |