| Gross Sales |
1,466.49 |
1,484.19 |
1,486.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,466.49 |
1,484.19 |
1,486.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
25.95 |
32.37 |
19.18 |
| Total Income |
1,492.44 |
1,516.56 |
1,505.87 |
| Total Expenditure |
1,271.55 |
1,389.35 |
1,410.82 |
| PBIDT |
220.89 |
127.21 |
95.05 |
| Interest |
7.36 |
5.52 |
9.16 |
| PBDT |
213.53 |
121.69 |
85.89 |
| Depreciation |
33.65 |
33.35 |
35.04 |
| Tax |
43.42 |
19.70 |
11.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.01 |
2.58 |
1.57 |
| Reported Profit After Tax |
135.45 |
66.06 |
38.08 |
| Extra-ordinary Items |
0.52 |
-3.48 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
134.93 |
69.54 |
38.08 |
| EPS (Unit Curr.) |
2.95 |
1.44 |
0.83 |
| EPS (Adj) (Unit Curr.) |
2.95 |
1.44 |
0.83 |
| Calculated EPS (Unit Curr.) |
2.95 |
1.44 |
0.83 |
| Calculated EPS (Adj) (Unit Curr.) |
2.95 |
1.44 |
0.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.81 |
5.76 |
3.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.81 |
5.76 |
3.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
45.87 |
45.87 |
45.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.06 |
8.57 |
6.39 |
| PBDTM(%) |
14.56 |
8.20 |
5.78 |
| PATM(%) |
9.24 |
4.45 |
2.56 |