| Gross Sales |
10,340.51 |
10,785.53 |
10,065.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
10,340.51 |
10,785.53 |
10,065.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
103.38 |
510.97 |
137.15 |
| Total Income |
10,443.89 |
11,296.50 |
10,202.75 |
| Total Expenditure |
9,292.72 |
9,895.05 |
9,062.20 |
| PBIDT |
1,151.17 |
1,401.45 |
1,140.55 |
| Interest |
99.68 |
109.06 |
119.76 |
| PBDT |
1,051.49 |
1,292.39 |
1,020.79 |
| Depreciation |
188.71 |
185.81 |
189.27 |
| Tax |
228.17 |
160.69 |
212.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-7.03 |
20.95 |
0.81 |
| Reported Profit After Tax |
641.64 |
924.94 |
618.64 |
| Extra-ordinary Items |
0.00 |
126.67 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
641.64 |
798.27 |
618.64 |
| EPS (Unit Curr.) |
7.79 |
11.23 |
7.51 |
| EPS (Adj) (Unit Curr.) |
7.79 |
11.23 |
7.51 |
| Calculated EPS (Unit Curr.) |
7.79 |
11.23 |
7.51 |
| Calculated EPS (Adj) (Unit Curr.) |
7.79 |
11.23 |
7.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
31.16 |
44.92 |
30.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
31.16 |
44.92 |
30.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
50.00 |
| Equity |
164.73 |
164.73 |
164.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.13 |
12.99 |
11.33 |
| PBDTM(%) |
10.17 |
11.98 |
10.14 |
| PATM(%) |
6.21 |
8.58 |
6.15 |