| Gross Sales |
10,785.53 |
10,065.60 |
9,745.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
10,785.53 |
10,065.60 |
9,745.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
510.97 |
137.15 |
82.43 |
| Total Income |
11,296.50 |
10,202.75 |
9,828.08 |
| Total Expenditure |
9,895.05 |
9,062.20 |
8,738.73 |
| PBIDT |
1,401.45 |
1,140.55 |
1,089.35 |
| Interest |
109.06 |
119.76 |
116.14 |
| PBDT |
1,292.39 |
1,020.79 |
973.21 |
| Depreciation |
185.81 |
189.27 |
180.39 |
| Tax |
160.69 |
212.07 |
201.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
20.95 |
0.81 |
2.41 |
| Reported Profit After Tax |
924.94 |
618.64 |
589.29 |
| Extra-ordinary Items |
126.67 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
798.27 |
618.64 |
589.29 |
| EPS (Unit Curr.) |
11.23 |
7.51 |
7.16 |
| EPS (Adj) (Unit Curr.) |
11.23 |
7.51 |
7.16 |
| Calculated EPS (Unit Curr.) |
11.23 |
7.51 |
7.16 |
| Calculated EPS (Adj) (Unit Curr.) |
11.23 |
7.51 |
7.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
44.92 |
30.05 |
28.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
44.92 |
30.05 |
28.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
50.00 |
0.00 |
| Equity |
164.73 |
164.69 |
164.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.99 |
11.33 |
11.18 |
| PBDTM(%) |
11.98 |
10.14 |
9.99 |
| PATM(%) |
8.58 |
6.15 |
6.05 |