| Gross Sales |
1,427.00 |
1,090.00 |
802.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,427.00 |
1,090.00 |
802.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
378.00 |
232.00 |
79.00 |
| Total Income |
1,805.00 |
1,322.00 |
881.00 |
| Total Expenditure |
1,291.00 |
1,064.00 |
741.00 |
| PBIDT |
514.00 |
258.00 |
140.00 |
| Interest |
56.00 |
80.00 |
45.00 |
| PBDT |
458.00 |
178.00 |
95.00 |
| Depreciation |
39.00 |
28.00 |
34.00 |
| Tax |
-572.00 |
4.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.00 |
-1.00 |
0.00 |
| Reported Profit After Tax |
992.00 |
147.00 |
61.00 |
| Extra-ordinary Items |
373.00 |
102.00 |
77.00 |
| Adjusted Profit After Extra-ordinary item |
619.00 |
45.00 |
-16.00 |
| EPS (Unit Curr.) |
13.05 |
1.96 |
0.82 |
| EPS (Adj) (Unit Curr.) |
13.05 |
1.88 |
0.79 |
| Calculated EPS (Unit Curr.) |
12.80 |
1.96 |
0.81 |
| Calculated EPS (Adj) (Unit Curr.) |
12.80 |
1.88 |
0.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
51.20 |
7.84 |
3.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
51.20 |
7.52 |
3.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
155.00 |
150.00 |
150.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.02 |
23.67 |
17.46 |
| PBDTM(%) |
32.10 |
16.33 |
11.85 |
| PATM(%) |
69.52 |
13.49 |
7.61 |