| Gross Sales |
2,011.00 |
1,427.00 |
1,090.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,011.00 |
1,427.00 |
1,090.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1,867.00 |
378.00 |
232.00 |
| Total Income |
3,878.00 |
1,805.00 |
1,322.00 |
| Total Expenditure |
2,081.00 |
1,291.00 |
1,064.00 |
| PBIDT |
1,797.00 |
514.00 |
258.00 |
| Interest |
51.00 |
56.00 |
80.00 |
| PBDT |
1,746.00 |
458.00 |
178.00 |
| Depreciation |
34.00 |
39.00 |
28.00 |
| Tax |
42.00 |
-572.00 |
4.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-69.00 |
-1.00 |
-1.00 |
| Reported Profit After Tax |
1,739.00 |
992.00 |
147.00 |
| Extra-ordinary Items |
1,815.00 |
373.00 |
102.00 |
| Adjusted Profit After Extra-ordinary item |
-76.00 |
619.00 |
45.00 |
| EPS (Unit Curr.) |
22.16 |
12.93 |
1.96 |
| EPS (Adj) (Unit Curr.) |
22.16 |
12.93 |
1.88 |
| Calculated EPS (Unit Curr.) |
21.87 |
12.80 |
1.96 |
| Calculated EPS (Adj) (Unit Curr.) |
21.87 |
12.80 |
1.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
87.50 |
51.20 |
7.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
87.50 |
51.20 |
7.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
159.00 |
155.00 |
150.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
89.36 |
36.02 |
23.67 |
| PBDTM(%) |
86.82 |
32.10 |
16.33 |
| PATM(%) |
86.47 |
69.52 |
13.49 |