| Gross Sales |
2,135.29 |
3,063.98 |
5,305.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,135.29 |
3,063.98 |
5,305.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
214.43 |
149.69 |
90.01 |
| Total Income |
2,349.72 |
3,213.68 |
5,395.04 |
| Total Expenditure |
1,809.91 |
2,277.19 |
3,663.54 |
| PBIDT |
539.81 |
936.49 |
1,731.49 |
| Interest |
12.82 |
7.94 |
3.69 |
| PBDT |
526.99 |
928.55 |
1,727.81 |
| Depreciation |
185.28 |
172.03 |
180.11 |
| Tax |
56.24 |
156.27 |
339.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
24.45 |
22.85 |
47.65 |
| Reported Profit After Tax |
261.02 |
577.40 |
1,160.16 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
261.02 |
577.40 |
1,160.16 |
| EPS (Unit Curr.) |
0.77 |
1.71 |
3.43 |
| EPS (Adj) (Unit Curr.) |
0.77 |
1.71 |
3.43 |
| Calculated EPS (Unit Curr.) |
0.77 |
1.71 |
3.43 |
| Calculated EPS (Adj) (Unit Curr.) |
0.77 |
1.71 |
3.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.09 |
6.83 |
13.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.09 |
6.83 |
13.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
676.40 |
676.39 |
676.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.28 |
30.56 |
32.64 |
| PBDTM(%) |
24.68 |
30.31 |
32.57 |
| PATM(%) |
12.22 |
18.84 |
21.87 |