| Gross Sales |
5,305.02 |
4,052.53 |
2,014.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5,305.02 |
4,052.53 |
2,014.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
90.01 |
59.80 |
153.90 |
| Total Income |
5,395.04 |
4,112.33 |
2,167.93 |
| Total Expenditure |
3,663.54 |
3,042.21 |
1,690.90 |
| PBIDT |
1,731.49 |
1,070.12 |
477.02 |
| Interest |
3.69 |
7.80 |
63.89 |
| PBDT |
1,727.81 |
1,062.32 |
413.13 |
| Depreciation |
180.11 |
165.01 |
154.33 |
| Tax |
339.89 |
211.14 |
34.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
47.65 |
8.11 |
16.05 |
| Reported Profit After Tax |
1,160.16 |
678.06 |
208.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,160.16 |
678.06 |
208.62 |
| EPS (Unit Curr.) |
3.43 |
2.01 |
0.63 |
| EPS (Adj) (Unit Curr.) |
3.43 |
2.01 |
0.63 |
| Calculated EPS (Unit Curr.) |
3.43 |
2.00 |
0.62 |
| Calculated EPS (Adj) (Unit Curr.) |
3.43 |
2.00 |
0.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.72 |
8.02 |
2.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.72 |
8.02 |
2.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
25.00 |
0.00 |
| Equity |
676.38 |
676.37 |
676.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.64 |
26.41 |
23.68 |
| PBDTM(%) |
32.57 |
26.21 |
20.51 |
| PATM(%) |
21.87 |
16.73 |
10.36 |