| Gross Sales |
3,086.84 |
5,801.59 |
3,446.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,086.84 |
5,801.59 |
3,446.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
100.18 |
67.25 |
32.61 |
| Total Income |
3,187.02 |
5,868.84 |
3,478.76 |
| Total Expenditure |
2,285.88 |
4,063.00 |
2,625.25 |
| PBIDT |
901.13 |
1,805.84 |
853.51 |
| Interest |
98.64 |
103.17 |
83.96 |
| PBDT |
802.50 |
1,702.67 |
769.55 |
| Depreciation |
157.31 |
166.81 |
139.46 |
| Tax |
129.71 |
381.39 |
141.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
23.14 |
4.33 |
19.50 |
| Reported Profit After Tax |
492.34 |
1,150.14 |
469.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
492.34 |
1,150.14 |
469.27 |
| EPS (Unit Curr.) |
1.52 |
8.85 |
3.61 |
| EPS (Adj) (Unit Curr.) |
1.52 |
3.54 |
1.44 |
| Calculated EPS (Unit Curr.) |
1.52 |
8.85 |
3.61 |
| Calculated EPS (Adj) (Unit Curr.) |
1.52 |
3.54 |
1.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.06 |
35.40 |
14.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.06 |
14.16 |
5.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
25.00 |
0.00 |
| Equity |
649.74 |
649.72 |
649.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.19 |
31.13 |
24.77 |
| PBDTM(%) |
26.00 |
29.35 |
22.33 |
| PATM(%) |
15.95 |
19.82 |
13.62 |