| Gross Sales |
4,500.55 |
2,135.29 |
3,063.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,500.55 |
2,135.29 |
3,063.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
74.32 |
214.43 |
149.69 |
| Total Income |
4,574.88 |
2,349.72 |
3,213.68 |
| Total Expenditure |
3,328.20 |
1,809.91 |
2,277.19 |
| PBIDT |
1,246.68 |
539.81 |
936.49 |
| Interest |
4.26 |
12.82 |
7.94 |
| PBDT |
1,242.42 |
526.99 |
928.55 |
| Depreciation |
198.98 |
185.28 |
172.03 |
| Tax |
248.17 |
56.24 |
156.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.36 |
24.45 |
22.85 |
| Reported Profit After Tax |
787.91 |
261.02 |
577.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
787.91 |
261.02 |
577.40 |
| EPS (Unit Curr.) |
2.33 |
0.77 |
1.71 |
| EPS (Adj) (Unit Curr.) |
2.33 |
0.77 |
1.71 |
| Calculated EPS (Unit Curr.) |
2.33 |
0.77 |
1.71 |
| Calculated EPS (Adj) (Unit Curr.) |
2.33 |
0.77 |
1.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.32 |
3.09 |
6.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.32 |
3.09 |
6.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
25.00 |
0.00 |
0.00 |
| Equity |
676.42 |
676.40 |
676.39 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.70 |
25.28 |
30.56 |
| PBDTM(%) |
27.61 |
24.68 |
30.31 |
| PATM(%) |
17.51 |
12.22 |
18.84 |