| Gross Sales |
14.49 |
6.66 |
1.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
14.49 |
6.66 |
1.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.48 |
1.19 |
0.29 |
| Total Income |
14.98 |
7.85 |
1.53 |
| Total Expenditure |
11.03 |
6.47 |
0.53 |
| PBIDT |
3.94 |
1.38 |
1.00 |
| Interest |
1.90 |
1.95 |
1.33 |
| PBDT |
2.04 |
-0.57 |
-0.33 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
0.38 |
0.70 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.24 |
-0.84 |
-0.08 |
| Reported Profit After Tax |
1.42 |
-0.42 |
-0.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.42 |
-0.42 |
-0.25 |
| EPS (Unit Curr.) |
0.20 |
-0.30 |
-0.18 |
| EPS (Adj) (Unit Curr.) |
0.20 |
-0.06 |
-0.04 |
| Calculated EPS (Unit Curr.) |
0.20 |
-0.30 |
-0.18 |
| Calculated EPS (Adj) (Unit Curr.) |
0.20 |
-0.06 |
-0.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.81 |
-1.21 |
-0.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.81 |
-0.24 |
-0.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.95 |
13.95 |
13.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.19 |
20.72 |
80.00 |
| PBDTM(%) |
14.08 |
-8.56 |
-26.40 |
| PATM(%) |
9.80 |
-6.31 |
-20.00 |