| Gross Sales |
570.01 |
562.37 |
542.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
570.01 |
562.37 |
542.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.87 |
33.45 |
14.87 |
| Total Income |
589.88 |
595.82 |
557.82 |
| Total Expenditure |
427.99 |
397.43 |
388.75 |
| PBIDT |
161.89 |
198.39 |
169.07 |
| Interest |
2.16 |
2.08 |
0.84 |
| PBDT |
159.73 |
196.31 |
168.23 |
| Depreciation |
19.14 |
19.76 |
18.80 |
| Tax |
34.72 |
42.54 |
36.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
105.87 |
134.01 |
112.76 |
| Extra-ordinary Items |
-14.19 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
120.06 |
134.01 |
112.76 |
| EPS (Unit Curr.) |
20.63 |
26.25 |
22.74 |
| EPS (Adj) (Unit Curr.) |
20.63 |
26.25 |
22.74 |
| Calculated EPS (Unit Curr.) |
20.66 |
26.15 |
22.73 |
| Calculated EPS (Adj) (Unit Curr.) |
20.66 |
26.15 |
22.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
82.63 |
104.59 |
90.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
82.63 |
104.59 |
90.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
325.00 |
0.00 |
| Equity |
10.25 |
10.25 |
9.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.40 |
35.28 |
31.14 |
| PBDTM(%) |
28.02 |
34.91 |
30.98 |
| PATM(%) |
18.57 |
23.83 |
20.77 |