| Gross Sales |
542.95 |
484.94 |
439.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
542.95 |
484.94 |
439.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.87 |
11.95 |
11.08 |
| Total Income |
557.82 |
496.89 |
450.85 |
| Total Expenditure |
388.75 |
373.02 |
348.03 |
| PBIDT |
169.07 |
123.87 |
102.82 |
| Interest |
0.84 |
0.55 |
0.66 |
| PBDT |
168.23 |
123.32 |
102.16 |
| Depreciation |
18.80 |
18.83 |
17.39 |
| Tax |
36.67 |
27.88 |
19.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
112.76 |
76.61 |
65.24 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
112.76 |
76.61 |
65.24 |
| EPS (Unit Curr.) |
22.74 |
15.45 |
13.16 |
| EPS (Adj) (Unit Curr.) |
22.74 |
15.45 |
13.16 |
| Calculated EPS (Unit Curr.) |
22.73 |
15.45 |
13.15 |
| Calculated EPS (Adj) (Unit Curr.) |
22.73 |
15.45 |
13.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
90.94 |
61.78 |
52.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
90.94 |
61.78 |
52.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.92 |
9.92 |
9.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.14 |
25.54 |
23.38 |
| PBDTM(%) |
30.98 |
25.43 |
23.23 |
| PATM(%) |
20.77 |
15.80 |
14.84 |