| Gross Sales |
72.35 |
56.67 |
79.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
72.35 |
56.67 |
79.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.21 |
0.58 |
0.02 |
| Total Income |
72.56 |
57.25 |
79.02 |
| Total Expenditure |
71.42 |
57.19 |
77.22 |
| PBIDT |
1.14 |
0.06 |
1.80 |
| Interest |
0.07 |
0.11 |
0.20 |
| PBDT |
1.07 |
-0.05 |
1.60 |
| Depreciation |
1.90 |
1.94 |
1.96 |
| Tax |
0.00 |
-0.01 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.21 |
-2.65 |
-0.04 |
| Reported Profit After Tax |
-0.62 |
0.67 |
-0.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.62 |
0.67 |
-0.32 |
| EPS (Unit Curr.) |
-0.29 |
0.31 |
-0.15 |
| EPS (Adj) (Unit Curr.) |
-0.29 |
0.31 |
-0.15 |
| Calculated EPS (Unit Curr.) |
-0.29 |
0.31 |
-0.15 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.29 |
0.31 |
-0.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.15 |
1.24 |
-0.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.15 |
1.24 |
-0.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4.32 |
4.32 |
4.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.58 |
0.11 |
2.28 |
| PBDTM(%) |
1.48 |
-0.09 |
2.03 |
| PATM(%) |
-0.86 |
1.18 |
-0.41 |