| Gross Sales |
192.65 |
169.28 |
166.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
192.65 |
169.28 |
166.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
84.09 |
6.82 |
54.25 |
| Total Income |
276.74 |
176.10 |
221.17 |
| Total Expenditure |
189.62 |
165.71 |
160.29 |
| PBIDT |
87.12 |
10.38 |
60.88 |
| Interest |
3.25 |
3.25 |
3.21 |
| PBDT |
83.88 |
7.13 |
57.67 |
| Depreciation |
1.83 |
1.84 |
1.88 |
| Tax |
0.85 |
1.13 |
2.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.58 |
1.02 |
1.17 |
| Reported Profit After Tax |
79.61 |
3.14 |
52.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
79.61 |
3.14 |
52.27 |
| EPS (Unit Curr.) |
6.03 |
0.24 |
3.89 |
| EPS (Adj) (Unit Curr.) |
6.03 |
0.24 |
3.89 |
| Calculated EPS (Unit Curr.) |
6.00 |
0.24 |
3.88 |
| Calculated EPS (Adj) (Unit Curr.) |
6.00 |
0.24 |
3.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.01 |
0.95 |
15.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.01 |
0.95 |
15.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.26 |
13.26 |
13.46 |
| Reserve & Surplus |
0.00 |
492.85 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
45.22 |
6.13 |
36.47 |
| PBDTM(%) |
43.54 |
4.21 |
34.55 |
| PATM(%) |
41.32 |
1.85 |
31.31 |