| Gross Sales |
166.92 |
186.78 |
204.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
166.92 |
186.78 |
204.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
54.25 |
203.84 |
6.82 |
| Total Income |
221.17 |
390.63 |
211.16 |
| Total Expenditure |
160.29 |
184.34 |
194.63 |
| PBIDT |
60.88 |
206.29 |
16.53 |
| Interest |
3.21 |
3.87 |
6.27 |
| PBDT |
57.67 |
202.42 |
10.26 |
| Depreciation |
1.88 |
2.06 |
2.08 |
| Tax |
2.35 |
0.89 |
1.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.17 |
0.51 |
1.13 |
| Reported Profit After Tax |
52.27 |
198.96 |
5.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
52.27 |
198.96 |
5.17 |
| EPS (Unit Curr.) |
3.89 |
14.81 |
0.39 |
| EPS (Adj) (Unit Curr.) |
3.89 |
14.81 |
0.39 |
| Calculated EPS (Unit Curr.) |
3.88 |
14.78 |
0.38 |
| Calculated EPS (Adj) (Unit Curr.) |
3.88 |
14.78 |
0.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.53 |
59.12 |
1.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.53 |
59.12 |
1.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
600.00 |
600.00 |
| Equity |
13.46 |
13.46 |
13.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.47 |
110.45 |
8.09 |
| PBDTM(%) |
34.55 |
108.37 |
5.02 |
| PATM(%) |
31.31 |
106.52 |
2.53 |