| Gross Sales |
186.78 |
204.33 |
222.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
186.78 |
204.33 |
222.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
203.84 |
6.82 |
87.39 |
| Total Income |
390.63 |
211.16 |
310.37 |
| Total Expenditure |
184.34 |
194.63 |
204.67 |
| PBIDT |
206.29 |
16.53 |
105.70 |
| Interest |
3.87 |
6.27 |
6.27 |
| PBDT |
202.42 |
10.26 |
99.43 |
| Depreciation |
2.06 |
2.08 |
2.09 |
| Tax |
0.89 |
1.88 |
3.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.51 |
1.13 |
0.68 |
| Reported Profit After Tax |
198.96 |
5.17 |
93.24 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
198.96 |
5.17 |
93.24 |
| EPS (Unit Curr.) |
14.81 |
0.39 |
6.94 |
| EPS (Adj) (Unit Curr.) |
14.81 |
0.39 |
6.94 |
| Calculated EPS (Unit Curr.) |
14.78 |
0.38 |
6.93 |
| Calculated EPS (Adj) (Unit Curr.) |
14.78 |
0.38 |
6.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
59.12 |
1.54 |
27.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
59.12 |
1.54 |
27.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
600.00 |
600.00 |
0.00 |
| Equity |
13.46 |
13.46 |
13.46 |
| Reserve & Surplus |
0.00 |
0.00 |
585.78 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
110.45 |
8.09 |
47.40 |
| PBDTM(%) |
108.37 |
5.02 |
44.59 |
| PATM(%) |
106.52 |
2.53 |
41.82 |