| Gross Sales |
55.40 |
55.73 |
69.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
55.40 |
55.73 |
69.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.65 |
14.05 |
2.28 |
| Total Income |
56.05 |
69.78 |
72.18 |
| Total Expenditure |
88.64 |
39.94 |
35.01 |
| PBIDT |
-32.59 |
29.83 |
37.17 |
| Interest |
8.41 |
9.23 |
8.37 |
| PBDT |
-41.00 |
20.61 |
28.80 |
| Depreciation |
1.77 |
1.70 |
2.74 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.30 |
3.30 |
14.85 |
| Reported Profit After Tax |
-39.47 |
15.60 |
11.21 |
| Extra-ordinary Items |
-10.34 |
9.32 |
0.67 |
| Adjusted Profit After Extra-ordinary item |
-29.13 |
6.28 |
10.54 |
| EPS (Unit Curr.) |
-1.85 |
0.99 |
0.71 |
| EPS (Adj) (Unit Curr.) |
-1.85 |
0.99 |
0.71 |
| Calculated EPS (Unit Curr.) |
-2.51 |
0.99 |
0.71 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.51 |
0.99 |
0.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
-10.04 |
3.97 |
2.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-10.04 |
3.97 |
2.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
157.30 |
157.30 |
157.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-58.83 |
53.53 |
53.18 |
| PBDTM(%) |
-74.01 |
36.98 |
41.20 |
| PATM(%) |
-71.25 |
27.99 |
16.04 |