| Gross Sales |
69.90 |
51.03 |
69.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
69.90 |
51.03 |
69.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.28 |
0.20 |
4.65 |
| Total Income |
72.18 |
51.23 |
74.54 |
| Total Expenditure |
35.01 |
76.86 |
44.00 |
| PBIDT |
37.17 |
-25.63 |
30.54 |
| Interest |
8.37 |
8.73 |
8.51 |
| PBDT |
28.80 |
-34.36 |
22.02 |
| Depreciation |
2.74 |
2.96 |
2.91 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
14.85 |
4.50 |
9.78 |
| Reported Profit After Tax |
11.21 |
-41.82 |
9.34 |
| Extra-ordinary Items |
0.67 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.54 |
-41.82 |
9.34 |
| EPS (Unit Curr.) |
0.71 |
-2.66 |
0.59 |
| EPS (Adj) (Unit Curr.) |
0.71 |
-2.66 |
0.59 |
| Calculated EPS (Unit Curr.) |
0.71 |
-2.66 |
0.59 |
| Calculated EPS (Adj) (Unit Curr.) |
0.71 |
-2.66 |
0.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.85 |
-10.64 |
2.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.85 |
-10.64 |
2.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
157.30 |
157.30 |
157.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
53.18 |
-50.23 |
43.70 |
| PBDTM(%) |
41.20 |
-67.33 |
31.51 |
| PATM(%) |
16.04 |
-81.95 |
13.36 |