| Gross Sales |
90.62 |
125.60 |
132.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
90.62 |
125.60 |
132.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.34 |
0.53 |
0.22 |
| Total Income |
90.97 |
126.13 |
133.06 |
| Total Expenditure |
88.30 |
121.97 |
129.69 |
| PBIDT |
2.67 |
4.15 |
3.37 |
| Interest |
0.76 |
1.87 |
1.43 |
| PBDT |
1.91 |
2.29 |
1.94 |
| Depreciation |
1.20 |
1.32 |
1.09 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.70 |
0.97 |
0.84 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.70 |
0.97 |
0.84 |
| EPS (Unit Curr.) |
0.43 |
0.59 |
0.52 |
| EPS (Adj) (Unit Curr.) |
0.43 |
0.59 |
0.52 |
| Calculated EPS (Unit Curr.) |
0.43 |
0.59 |
0.52 |
| Calculated EPS (Adj) (Unit Curr.) |
0.43 |
0.59 |
0.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.72 |
2.38 |
2.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.72 |
2.38 |
2.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.33 |
16.33 |
16.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.95 |
3.30 |
2.54 |
| PBDTM(%) |
2.11 |
1.82 |
1.46 |
| PATM(%) |
0.77 |
0.77 |
0.63 |