| Gross Sales |
125.60 |
132.84 |
138.18 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
125.60 |
132.84 |
138.18 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.53 |
0.22 |
1.42 |
| Total Income |
126.13 |
133.06 |
139.59 |
| Total Expenditure |
121.97 |
129.69 |
135.35 |
| PBIDT |
4.15 |
3.37 |
4.24 |
| Interest |
1.87 |
1.43 |
1.97 |
| PBDT |
2.29 |
1.94 |
2.27 |
| Depreciation |
1.32 |
1.09 |
1.20 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.97 |
0.84 |
1.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.97 |
0.84 |
1.07 |
| EPS (Unit Curr.) |
0.59 |
0.52 |
0.65 |
| EPS (Adj) (Unit Curr.) |
0.59 |
0.52 |
0.65 |
| Calculated EPS (Unit Curr.) |
0.59 |
0.52 |
0.65 |
| Calculated EPS (Adj) (Unit Curr.) |
0.59 |
0.52 |
0.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.38 |
2.06 |
2.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.38 |
2.06 |
2.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.33 |
16.33 |
16.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.30 |
2.54 |
3.07 |
| PBDTM(%) |
1.82 |
1.46 |
1.64 |
| PATM(%) |
0.77 |
0.63 |
0.77 |