| Gross Sales |
99.94 |
147.64 |
137.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
99.94 |
147.64 |
137.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.00 |
0.11 |
| Total Income |
99.94 |
147.64 |
137.44 |
| Total Expenditure |
96.44 |
144.08 |
135.28 |
| PBIDT |
3.50 |
3.56 |
2.15 |
| Interest |
1.57 |
1.47 |
0.33 |
| PBDT |
1.93 |
2.09 |
1.82 |
| Depreciation |
1.33 |
1.12 |
0.59 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.60 |
0.97 |
1.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.60 |
0.97 |
1.23 |
| EPS (Unit Curr.) |
0.37 |
0.59 |
0.76 |
| EPS (Adj) (Unit Curr.) |
0.37 |
0.59 |
0.76 |
| Calculated EPS (Unit Curr.) |
0.37 |
0.59 |
0.76 |
| Calculated EPS (Adj) (Unit Curr.) |
0.37 |
0.59 |
0.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.46 |
2.37 |
3.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.46 |
2.37 |
3.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.33 |
16.33 |
16.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.50 |
2.41 |
1.57 |
| PBDTM(%) |
1.93 |
1.42 |
1.33 |
| PATM(%) |
0.60 |
0.66 |
0.90 |