| Gross Sales |
83.88 |
93.00 |
87.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
83.88 |
93.00 |
87.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.63 |
10.60 |
10.32 |
| Total Income |
94.51 |
103.60 |
97.43 |
| Total Expenditure |
59.97 |
67.42 |
69.14 |
| PBIDT |
34.54 |
36.18 |
28.29 |
| Interest |
0.12 |
0.36 |
0.14 |
| PBDT |
34.42 |
35.82 |
28.15 |
| Depreciation |
0.53 |
0.53 |
0.59 |
| Tax |
3.84 |
9.77 |
8.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.75 |
0.07 |
-1.07 |
| Reported Profit After Tax |
29.30 |
25.45 |
20.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
29.30 |
25.45 |
20.41 |
| EPS (Unit Curr.) |
11.87 |
10.31 |
8.27 |
| EPS (Adj) (Unit Curr.) |
11.87 |
10.31 |
8.27 |
| Calculated EPS (Unit Curr.) |
11.87 |
10.31 |
8.27 |
| Calculated EPS (Adj) (Unit Curr.) |
11.87 |
10.31 |
8.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
47.49 |
41.25 |
33.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
47.49 |
41.25 |
33.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.34 |
12.34 |
12.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
41.18 |
38.90 |
32.48 |
| PBDTM(%) |
41.03 |
38.52 |
32.32 |
| PATM(%) |
34.93 |
27.37 |
23.43 |