| Gross Sales |
6.48 |
6.55 |
3.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6.48 |
6.55 |
3.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.25 |
0.02 |
0.00 |
| Total Income |
6.73 |
6.57 |
3.46 |
| Total Expenditure |
8.08 |
4.16 |
2.01 |
| PBIDT |
-1.36 |
2.41 |
1.45 |
| Interest |
0.01 |
0.03 |
0.01 |
| PBDT |
-1.37 |
2.38 |
1.44 |
| Depreciation |
0.56 |
0.42 |
0.38 |
| Tax |
-0.34 |
0.48 |
0.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.02 |
0.00 |
| Reported Profit After Tax |
-1.59 |
1.47 |
0.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.59 |
1.47 |
0.78 |
| EPS (Unit Curr.) |
-0.03 |
0.15 |
0.64 |
| EPS (Adj) (Unit Curr.) |
-0.03 |
0.03 |
0.09 |
| Calculated EPS (Unit Curr.) |
-0.03 |
0.15 |
0.64 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.03 |
0.03 |
0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.13 |
0.60 |
2.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.13 |
0.12 |
0.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
48.96 |
48.96 |
6.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-20.99 |
36.79 |
41.91 |
| PBDTM(%) |
-21.14 |
36.34 |
41.62 |
| PATM(%) |
-24.54 |
22.44 |
22.54 |