| Gross Sales |
544.53 |
510.39 |
453.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
544.53 |
510.39 |
453.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
47.24 |
43.21 |
21.36 |
| Total Income |
591.77 |
553.60 |
475.14 |
| Total Expenditure |
454.36 |
430.47 |
375.52 |
| PBIDT |
137.41 |
123.13 |
99.62 |
| Interest |
0.88 |
2.42 |
1.05 |
| PBDT |
136.53 |
120.71 |
98.57 |
| Depreciation |
13.66 |
12.63 |
12.12 |
| Tax |
29.75 |
17.41 |
21.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.87 |
4.71 |
0.31 |
| Reported Profit After Tax |
94.99 |
85.96 |
64.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
94.99 |
85.96 |
64.86 |
| EPS (Unit Curr.) |
1.98 |
1.79 |
2.70 |
| EPS (Adj) (Unit Curr.) |
1.98 |
1.79 |
1.35 |
| Calculated EPS (Unit Curr.) |
1.98 |
1.79 |
2.70 |
| Calculated EPS (Adj) (Unit Curr.) |
1.98 |
1.79 |
1.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.91 |
7.15 |
10.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.91 |
7.15 |
5.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
19.00 |
17.50 |
25.00 |
| Equity |
480.60 |
480.60 |
240.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.23 |
24.12 |
21.95 |
| PBDTM(%) |
25.07 |
23.65 |
21.72 |
| PATM(%) |
17.44 |
16.84 |
14.29 |