| Gross Sales |
514.00 |
455.73 |
586.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
514.00 |
455.73 |
586.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
47.31 |
20.18 |
36.04 |
| Total Income |
561.31 |
475.91 |
622.65 |
| Total Expenditure |
413.96 |
371.54 |
425.00 |
| PBIDT |
147.35 |
104.37 |
197.65 |
| Interest |
0.76 |
1.42 |
1.29 |
| PBDT |
146.59 |
102.95 |
196.36 |
| Depreciation |
14.74 |
13.20 |
14.53 |
| Tax |
30.77 |
22.05 |
40.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.14 |
1.05 |
7.40 |
| Reported Profit After Tax |
102.22 |
66.65 |
134.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
102.22 |
66.65 |
134.41 |
| EPS (Unit Curr.) |
2.13 |
1.39 |
2.80 |
| EPS (Adj) (Unit Curr.) |
2.13 |
1.39 |
2.80 |
| Calculated EPS (Unit Curr.) |
2.13 |
1.39 |
2.80 |
| Calculated EPS (Adj) (Unit Curr.) |
2.13 |
1.39 |
2.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.51 |
5.55 |
11.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.51 |
5.55 |
11.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
20.00 |
13.00 |
0.00 |
| Equity |
480.60 |
480.60 |
480.60 |
| Reserve & Surplus |
2,036.90 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
133,594,228.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
27.80 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
347,009,546.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
100.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
72.20 |
| PBIDTM(%) |
28.67 |
22.90 |
33.69 |
| PBDTM(%) |
28.52 |
22.59 |
33.47 |
| PATM(%) |
19.89 |
14.62 |
22.91 |