Gross Sales |
586.61 |
544.53 |
510.39 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
586.61 |
544.53 |
510.39 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
36.04 |
47.24 |
43.21 |
Total Income |
622.65 |
591.77 |
553.60 |
Total Expenditure |
425.00 |
454.36 |
430.47 |
PBIDT |
197.65 |
137.41 |
123.13 |
Interest |
1.29 |
0.88 |
2.42 |
PBDT |
196.36 |
136.53 |
120.71 |
Depreciation |
14.53 |
13.66 |
12.63 |
Tax |
40.02 |
29.75 |
17.41 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
7.40 |
-1.87 |
4.71 |
Reported Profit After Tax |
134.41 |
94.99 |
85.96 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
134.41 |
94.99 |
85.96 |
EPS (Unit Curr.) |
2.80 |
1.98 |
1.79 |
EPS (Adj) (Unit Curr.) |
2.80 |
1.98 |
1.79 |
Calculated EPS (Unit Curr.) |
2.80 |
1.98 |
1.79 |
Calculated EPS (Adj) (Unit Curr.) |
2.80 |
1.98 |
1.79 |
Calculated EPS (Ann.) (Unit Curr.) |
11.19 |
7.91 |
7.15 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.19 |
7.91 |
7.15 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
19.00 |
17.50 |
Equity |
480.60 |
480.60 |
480.60 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
133,594,228.00 |
133,594,228.00 |
0.00 |
Public Shareholding (% in Equity) |
27.80 |
27.80 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
347,009,546.00 |
347,009,546.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
100.00 |
100.00 |
0.00 |
Non Encumbered - % in Total Equity |
72.20 |
72.20 |
0.00 |
PBIDTM(%) |
33.69 |
25.23 |
24.12 |
PBDTM(%) |
33.47 |
25.07 |
23.65 |
PATM(%) |
22.91 |
17.44 |
16.84 |