| Gross Sales |
455.73 |
586.61 |
544.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
455.73 |
586.61 |
544.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
20.18 |
36.04 |
47.24 |
| Total Income |
475.91 |
622.65 |
591.77 |
| Total Expenditure |
371.54 |
425.00 |
454.36 |
| PBIDT |
104.37 |
197.65 |
137.41 |
| Interest |
1.42 |
1.29 |
0.88 |
| PBDT |
102.95 |
196.36 |
136.53 |
| Depreciation |
13.20 |
14.53 |
13.66 |
| Tax |
22.05 |
40.02 |
29.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.05 |
7.40 |
-1.87 |
| Reported Profit After Tax |
66.65 |
134.41 |
94.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
66.65 |
134.41 |
94.99 |
| EPS (Unit Curr.) |
1.39 |
2.80 |
1.98 |
| EPS (Adj) (Unit Curr.) |
1.39 |
2.80 |
1.98 |
| Calculated EPS (Unit Curr.) |
1.39 |
2.80 |
1.98 |
| Calculated EPS (Adj) (Unit Curr.) |
1.39 |
2.80 |
1.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.55 |
11.19 |
7.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.55 |
11.19 |
7.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
13.00 |
0.00 |
19.00 |
| Equity |
480.60 |
480.60 |
480.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
133,594,228.00 |
133,594,228.00 |
| Public Shareholding (% in Equity) |
0.00 |
27.80 |
27.80 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
347,009,546.00 |
347,009,546.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
100.00 |
100.00 |
| Non Encumbered - % in Total Equity |
0.00 |
72.20 |
72.20 |
| PBIDTM(%) |
22.90 |
33.69 |
25.23 |
| PBDTM(%) |
22.59 |
33.47 |
25.07 |
| PATM(%) |
14.62 |
22.91 |
17.44 |