| Gross Sales |
569.18 |
514.00 |
455.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
569.18 |
514.00 |
455.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
33.92 |
47.31 |
20.18 |
| Total Income |
603.10 |
561.31 |
475.91 |
| Total Expenditure |
462.48 |
413.96 |
371.54 |
| PBIDT |
140.62 |
147.35 |
104.37 |
| Interest |
0.72 |
0.76 |
1.42 |
| PBDT |
139.90 |
146.59 |
102.95 |
| Depreciation |
14.62 |
14.74 |
13.20 |
| Tax |
30.43 |
30.77 |
22.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.66 |
-1.14 |
1.05 |
| Reported Profit After Tax |
95.51 |
102.22 |
66.65 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
95.51 |
102.22 |
66.65 |
| EPS (Unit Curr.) |
1.99 |
2.13 |
1.39 |
| EPS (Adj) (Unit Curr.) |
1.99 |
2.13 |
1.39 |
| Calculated EPS (Unit Curr.) |
1.99 |
2.13 |
1.39 |
| Calculated EPS (Adj) (Unit Curr.) |
1.99 |
2.13 |
1.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.95 |
8.51 |
5.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.95 |
8.51 |
5.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
19.00 |
20.00 |
13.00 |
| Equity |
480.60 |
480.60 |
480.60 |
| Reserve & Surplus |
0.00 |
2,036.90 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.71 |
28.67 |
22.90 |
| PBDTM(%) |
24.58 |
28.52 |
22.59 |
| PATM(%) |
16.78 |
19.89 |
14.62 |