| Gross Sales |
358.89 |
339.06 |
330.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
358.89 |
339.06 |
330.40 |
| Other Operating Income |
3.83 |
1.85 |
0.00 |
| Other Income |
0.00 |
0.01 |
0.37 |
| Total Income |
362.72 |
340.92 |
330.77 |
| Total Expenditure |
322.18 |
296.54 |
259.25 |
| PBIDT |
40.54 |
44.38 |
71.52 |
| Interest |
40.73 |
42.96 |
42.95 |
| PBDT |
-0.19 |
1.42 |
28.57 |
| Depreciation |
67.08 |
63.87 |
63.48 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-67.27 |
-62.45 |
-34.91 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-67.27 |
-62.45 |
-34.91 |
| EPS (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| EPS (Adj) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Adj) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
689.93 |
689.93 |
689.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
7,604,357.00 |
7,604,357.00 |
7,604,357.00 |
| Public Shareholding (% in Equity) |
1.10 |
1.10 |
1.10 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
682,320,640.00 |
682,320,640.00 |
682,320,640.00 |
| Non Encumbered - % in Total Promoters Holding |
100.00 |
100.00 |
100.00 |
| Non Encumbered - % in Total Equity |
98.90 |
98.90 |
98.90 |
| PBIDTM(%) |
11.30 |
13.09 |
21.65 |
| PBDTM(%) |
-0.05 |
0.42 |
8.65 |
| PATM(%) |
-18.74 |
-18.42 |
-10.57 |