| Gross Sales |
86.89 |
123.58 |
120.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
86.89 |
123.58 |
120.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.25 |
12.30 |
1.44 |
| Total Income |
87.15 |
135.88 |
122.34 |
| Total Expenditure |
100.36 |
114.06 |
93.90 |
| PBIDT |
-13.21 |
21.82 |
28.44 |
| Interest |
2.07 |
2.01 |
1.82 |
| PBDT |
-15.28 |
19.82 |
26.62 |
| Depreciation |
2.25 |
2.37 |
2.35 |
| Tax |
-1.18 |
2.03 |
2.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.85 |
0.19 |
-0.51 |
| Reported Profit After Tax |
-15.51 |
15.23 |
22.56 |
| Extra-ordinary Items |
-0.09 |
10.51 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-15.42 |
4.72 |
22.56 |
| EPS (Unit Curr.) |
-7.27 |
7.13 |
10.57 |
| EPS (Adj) (Unit Curr.) |
-7.27 |
7.13 |
10.57 |
| Calculated EPS (Unit Curr.) |
-7.27 |
7.13 |
10.57 |
| Calculated EPS (Adj) (Unit Curr.) |
-7.27 |
7.13 |
10.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
-29.06 |
28.54 |
42.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-29.06 |
28.54 |
42.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.34 |
21.34 |
21.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-15.20 |
17.66 |
23.52 |
| PBDTM(%) |
-17.59 |
16.04 |
22.02 |
| PATM(%) |
-17.85 |
12.32 |
18.66 |