| Gross Sales |
6.35 |
12.45 |
19.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6.35 |
12.45 |
19.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.65 |
1.13 |
2.73 |
| Total Income |
7.00 |
13.58 |
22.68 |
| Total Expenditure |
7.14 |
12.31 |
35.20 |
| PBIDT |
-0.14 |
1.27 |
-12.52 |
| Interest |
0.09 |
0.00 |
0.00 |
| PBDT |
-0.23 |
1.27 |
-12.52 |
| Depreciation |
1.09 |
1.09 |
1.09 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-0.82 |
| Reported Profit After Tax |
-1.32 |
0.19 |
-12.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
-11.59 |
| Adjusted Profit After Extra-ordinary item |
-1.32 |
0.19 |
-1.20 |
| EPS (Unit Curr.) |
-0.97 |
0.14 |
-9.47 |
| EPS (Adj) (Unit Curr.) |
-0.97 |
0.14 |
-9.47 |
| Calculated EPS (Unit Curr.) |
-0.97 |
0.14 |
-9.47 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.97 |
0.14 |
-9.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.90 |
0.55 |
-37.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.90 |
0.55 |
-37.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.50 |
13.50 |
13.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2.20 |
10.20 |
-62.76 |
| PBDTM(%) |
-3.62 |
10.20 |
-62.76 |
| PATM(%) |
-20.79 |
1.53 |
-64.11 |