| Gross Sales |
272.20 |
274.06 |
283.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
272.20 |
274.06 |
283.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
43.28 |
305.98 |
43.29 |
| Total Income |
315.48 |
580.04 |
327.18 |
| Total Expenditure |
106.62 |
100.82 |
81.52 |
| PBIDT |
208.86 |
479.22 |
245.66 |
| Interest |
0.99 |
1.00 |
1.08 |
| PBDT |
207.87 |
478.22 |
244.58 |
| Depreciation |
54.89 |
54.68 |
53.90 |
| Tax |
38.07 |
40.37 |
47.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.64 |
0.71 |
0.84 |
| Reported Profit After Tax |
114.27 |
382.46 |
142.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
114.27 |
382.46 |
142.49 |
| EPS (Unit Curr.) |
2.03 |
6.77 |
2.53 |
| EPS (Adj) (Unit Curr.) |
2.03 |
6.77 |
2.53 |
| Calculated EPS (Unit Curr.) |
2.03 |
6.78 |
2.53 |
| Calculated EPS (Adj) (Unit Curr.) |
2.03 |
6.78 |
2.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.10 |
27.11 |
10.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.10 |
27.11 |
10.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
564.21 |
564.21 |
564.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
76.73 |
174.86 |
86.53 |
| PBDTM(%) |
76.37 |
174.49 |
86.15 |
| PATM(%) |
41.98 |
139.55 |
50.19 |