| Gross Sales |
257.96 |
354.33 |
506.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
257.96 |
354.33 |
506.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
293.87 |
32.80 |
29.62 |
| Total Income |
551.83 |
387.13 |
536.43 |
| Total Expenditure |
65.01 |
53.33 |
128.83 |
| PBIDT |
486.81 |
333.80 |
407.60 |
| Interest |
1.13 |
1.28 |
1.89 |
| PBDT |
485.68 |
332.52 |
405.71 |
| Depreciation |
51.07 |
49.01 |
48.63 |
| Tax |
45.69 |
71.35 |
96.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.36 |
0.15 |
-0.40 |
| Reported Profit After Tax |
389.29 |
212.02 |
261.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
389.29 |
212.02 |
261.13 |
| EPS (Unit Curr.) |
6.90 |
3.76 |
4.63 |
| EPS (Adj) (Unit Curr.) |
6.90 |
3.76 |
4.63 |
| Calculated EPS (Unit Curr.) |
6.90 |
3.76 |
4.63 |
| Calculated EPS (Adj) (Unit Curr.) |
6.90 |
3.76 |
4.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.60 |
15.03 |
18.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.60 |
15.03 |
18.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
564.21 |
564.21 |
564.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
188.72 |
94.21 |
80.42 |
| PBDTM(%) |
188.28 |
93.84 |
80.05 |
| PATM(%) |
150.91 |
59.84 |
51.52 |