| Gross Sales |
238.07 |
260.43 |
257.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
238.07 |
260.43 |
257.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
36.22 |
41.22 |
293.87 |
| Total Income |
274.29 |
301.65 |
551.83 |
| Total Expenditure |
113.35 |
67.92 |
65.01 |
| PBIDT |
160.94 |
233.73 |
486.81 |
| Interest |
5.18 |
0.89 |
1.13 |
| PBDT |
155.76 |
232.84 |
485.68 |
| Depreciation |
52.23 |
51.22 |
51.07 |
| Tax |
25.36 |
46.09 |
45.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.44 |
-0.06 |
-0.36 |
| Reported Profit After Tax |
70.73 |
135.58 |
389.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
70.73 |
135.58 |
389.29 |
| EPS (Unit Curr.) |
1.25 |
2.40 |
6.90 |
| EPS (Adj) (Unit Curr.) |
1.25 |
2.40 |
6.90 |
| Calculated EPS (Unit Curr.) |
1.25 |
2.40 |
6.90 |
| Calculated EPS (Adj) (Unit Curr.) |
1.25 |
2.40 |
6.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.01 |
9.61 |
27.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.01 |
9.61 |
27.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
564.21 |
564.21 |
564.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
67.60 |
89.75 |
188.72 |
| PBDTM(%) |
65.43 |
89.41 |
188.28 |
| PATM(%) |
29.71 |
52.06 |
150.91 |