| Gross Sales |
187.55 |
198.44 |
249.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
187.55 |
198.44 |
249.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.56 |
13.98 |
12.09 |
| Total Income |
197.11 |
212.42 |
261.26 |
| Total Expenditure |
191.59 |
194.15 |
244.87 |
| PBIDT |
5.52 |
18.27 |
16.39 |
| Interest |
0.40 |
0.55 |
0.59 |
| PBDT |
5.12 |
17.72 |
15.80 |
| Depreciation |
7.58 |
7.68 |
7.84 |
| Tax |
3.69 |
3.72 |
-0.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.11 |
-1.00 |
2.32 |
| Reported Profit After Tax |
-2.04 |
7.32 |
6.23 |
| Extra-ordinary Items |
-3.92 |
0.00 |
-0.02 |
| Adjusted Profit After Extra-ordinary item |
1.88 |
7.32 |
6.25 |
| EPS (Unit Curr.) |
-0.34 |
1.22 |
1.04 |
| EPS (Adj) (Unit Curr.) |
-0.34 |
1.22 |
1.04 |
| Calculated EPS (Unit Curr.) |
-0.34 |
1.23 |
1.04 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.34 |
1.23 |
1.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.37 |
4.91 |
4.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.37 |
4.91 |
4.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.83 |
29.83 |
29.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.94 |
9.21 |
6.58 |
| PBDTM(%) |
2.73 |
8.93 |
6.34 |
| PATM(%) |
-1.09 |
3.69 |
2.50 |