| Gross Sales |
212.36 |
185.68 |
198.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
212.36 |
185.68 |
198.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.76 |
9.54 |
13.98 |
| Total Income |
220.12 |
195.22 |
212.42 |
| Total Expenditure |
211.69 |
187.09 |
194.15 |
| PBIDT |
8.43 |
8.13 |
18.27 |
| Interest |
0.43 |
0.44 |
0.55 |
| PBDT |
8.00 |
7.69 |
17.72 |
| Depreciation |
7.36 |
7.58 |
7.68 |
| Tax |
6.04 |
3.69 |
3.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.64 |
-1.54 |
-1.00 |
| Reported Profit After Tax |
-0.76 |
-2.04 |
7.32 |
| Extra-ordinary Items |
-4.63 |
-7.69 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.87 |
5.65 |
7.32 |
| EPS (Unit Curr.) |
-0.12 |
-0.34 |
1.22 |
| EPS (Adj) (Unit Curr.) |
-0.12 |
-0.34 |
1.22 |
| Calculated EPS (Unit Curr.) |
-0.13 |
-0.34 |
1.23 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.13 |
-0.34 |
1.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.51 |
-1.37 |
4.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.51 |
-1.37 |
4.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.83 |
29.83 |
29.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.97 |
4.38 |
9.21 |
| PBDTM(%) |
3.77 |
4.14 |
8.93 |
| PATM(%) |
-0.36 |
-1.10 |
3.69 |