| Gross Sales |
206.77 |
311.79 |
252.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
206.77 |
311.79 |
252.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.59 |
9.75 |
9.21 |
| Total Income |
219.36 |
321.54 |
262.00 |
| Total Expenditure |
197.69 |
242.34 |
235.34 |
| PBIDT |
21.67 |
79.20 |
26.66 |
| Interest |
0.77 |
0.84 |
0.84 |
| PBDT |
20.90 |
78.36 |
25.82 |
| Depreciation |
9.36 |
9.35 |
10.30 |
| Tax |
1.97 |
20.78 |
5.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.22 |
-3.20 |
-0.83 |
| Reported Profit After Tax |
8.35 |
51.43 |
11.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
-3.29 |
| Adjusted Profit After Extra-ordinary item |
8.35 |
51.43 |
14.49 |
| EPS (Unit Curr.) |
1.40 |
8.62 |
1.88 |
| EPS (Adj) (Unit Curr.) |
1.40 |
8.62 |
1.88 |
| Calculated EPS (Unit Curr.) |
1.40 |
8.62 |
1.88 |
| Calculated EPS (Adj) (Unit Curr.) |
1.40 |
8.62 |
1.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.60 |
34.48 |
7.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.60 |
34.48 |
7.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.83 |
29.83 |
29.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.48 |
25.40 |
10.55 |
| PBDTM(%) |
10.11 |
25.13 |
10.21 |
| PATM(%) |
4.04 |
16.50 |
4.43 |