| Gross Sales |
197.19 |
249.17 |
231.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
197.19 |
249.17 |
231.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.65 |
12.09 |
11.29 |
| Total Income |
207.84 |
261.26 |
243.07 |
| Total Expenditure |
189.62 |
244.87 |
221.54 |
| PBIDT |
18.22 |
16.39 |
21.53 |
| Interest |
0.49 |
0.59 |
0.61 |
| PBDT |
17.73 |
15.80 |
20.92 |
| Depreciation |
7.68 |
7.84 |
8.17 |
| Tax |
3.72 |
-0.59 |
4.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.99 |
2.32 |
-0.31 |
| Reported Profit After Tax |
7.32 |
6.23 |
8.82 |
| Extra-ordinary Items |
-0.04 |
-0.02 |
-2.00 |
| Adjusted Profit After Extra-ordinary item |
7.36 |
6.25 |
10.82 |
| EPS (Unit Curr.) |
1.23 |
1.04 |
1.48 |
| EPS (Adj) (Unit Curr.) |
1.23 |
1.04 |
1.48 |
| Calculated EPS (Unit Curr.) |
1.23 |
1.04 |
1.48 |
| Calculated EPS (Adj) (Unit Curr.) |
1.23 |
1.04 |
1.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.91 |
4.18 |
5.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.91 |
4.18 |
5.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.83 |
29.83 |
29.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.24 |
6.58 |
9.29 |
| PBDTM(%) |
8.99 |
6.34 |
9.03 |
| PATM(%) |
3.71 |
2.50 |
3.81 |