| Gross Sales |
388.47 |
366.87 |
357.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
388.47 |
366.87 |
357.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
24.99 |
39.52 |
104.17 |
| Total Income |
413.46 |
406.39 |
461.32 |
| Total Expenditure |
369.93 |
300.11 |
365.58 |
| PBIDT |
43.53 |
106.28 |
95.74 |
| Interest |
51.91 |
26.51 |
16.32 |
| PBDT |
-8.38 |
79.77 |
79.42 |
| Depreciation |
30.52 |
28.96 |
27.41 |
| Tax |
3.33 |
11.25 |
12.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-42.23 |
39.56 |
39.63 |
| Extra-ordinary Items |
-49.09 |
4.33 |
-55.90 |
| Adjusted Profit After Extra-ordinary item |
6.86 |
35.23 |
95.53 |
| EPS (Unit Curr.) |
-0.56 |
0.52 |
0.52 |
| EPS (Adj) (Unit Curr.) |
-0.56 |
0.52 |
0.52 |
| Calculated EPS (Unit Curr.) |
-0.56 |
0.52 |
0.52 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.56 |
0.52 |
0.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.24 |
2.10 |
2.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.24 |
2.10 |
2.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
754.96 |
754.96 |
754.96 |
| Reserve & Surplus |
0.00 |
0.00 |
8,322.43 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.21 |
28.97 |
26.81 |
| PBDTM(%) |
-2.16 |
21.74 |
22.24 |
| PATM(%) |
-10.87 |
10.78 |
11.10 |