| Gross Sales |
460.73 |
442.93 |
455.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
460.73 |
442.93 |
455.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.53 |
20.70 |
114.25 |
| Total Income |
477.26 |
463.63 |
570.06 |
| Total Expenditure |
362.49 |
344.17 |
355.93 |
| PBIDT |
114.77 |
119.46 |
214.13 |
| Interest |
47.54 |
55.66 |
50.67 |
| PBDT |
67.23 |
63.80 |
163.46 |
| Depreciation |
29.86 |
29.62 |
28.48 |
| Tax |
12.39 |
5.78 |
9.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
24.98 |
28.40 |
125.09 |
| Extra-ordinary Items |
-8.07 |
3.72 |
20.23 |
| Adjusted Profit After Extra-ordinary item |
33.05 |
24.68 |
104.86 |
| EPS (Unit Curr.) |
0.33 |
0.38 |
1.65 |
| EPS (Adj) (Unit Curr.) |
0.33 |
0.38 |
1.65 |
| Calculated EPS (Unit Curr.) |
0.33 |
0.38 |
1.66 |
| Calculated EPS (Adj) (Unit Curr.) |
0.33 |
0.38 |
1.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.32 |
1.50 |
6.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.32 |
1.50 |
6.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
754.96 |
754.96 |
754.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.91 |
26.97 |
46.98 |
| PBDTM(%) |
14.59 |
14.40 |
35.86 |
| PATM(%) |
5.42 |
6.41 |
27.44 |