| Gross Sales |
357.15 |
333.40 |
307.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
357.15 |
333.40 |
307.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
104.17 |
35.43 |
64.60 |
| Total Income |
461.32 |
368.83 |
372.08 |
| Total Expenditure |
365.58 |
275.46 |
238.18 |
| PBIDT |
95.74 |
93.37 |
133.90 |
| Interest |
16.32 |
16.84 |
18.44 |
| PBDT |
79.42 |
76.53 |
115.46 |
| Depreciation |
27.41 |
26.03 |
25.85 |
| Tax |
12.38 |
23.67 |
21.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
39.63 |
26.83 |
68.33 |
| Extra-ordinary Items |
-55.90 |
0.00 |
24.48 |
| Adjusted Profit After Extra-ordinary item |
95.53 |
26.83 |
43.85 |
| EPS (Unit Curr.) |
0.52 |
0.36 |
0.90 |
| EPS (Adj) (Unit Curr.) |
0.52 |
0.36 |
0.90 |
| Calculated EPS (Unit Curr.) |
0.52 |
0.36 |
0.91 |
| Calculated EPS (Adj) (Unit Curr.) |
0.52 |
0.36 |
0.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.10 |
1.42 |
3.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.10 |
1.42 |
3.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
754.96 |
754.96 |
754.96 |
| Reserve & Surplus |
8,322.43 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.81 |
28.01 |
43.55 |
| PBDTM(%) |
22.24 |
22.95 |
37.55 |
| PATM(%) |
11.10 |
8.05 |
22.22 |