| Gross Sales |
366.87 |
357.15 |
333.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
366.87 |
357.15 |
333.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
39.52 |
104.17 |
35.43 |
| Total Income |
406.39 |
461.32 |
368.83 |
| Total Expenditure |
300.11 |
365.58 |
275.46 |
| PBIDT |
106.28 |
95.74 |
93.37 |
| Interest |
26.51 |
16.32 |
16.84 |
| PBDT |
79.77 |
79.42 |
76.53 |
| Depreciation |
28.96 |
27.41 |
26.03 |
| Tax |
11.25 |
12.38 |
23.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
39.56 |
39.63 |
26.83 |
| Extra-ordinary Items |
4.33 |
-55.90 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
35.23 |
95.53 |
26.83 |
| EPS (Unit Curr.) |
0.52 |
0.52 |
0.36 |
| EPS (Adj) (Unit Curr.) |
0.52 |
0.52 |
0.36 |
| Calculated EPS (Unit Curr.) |
0.52 |
0.52 |
0.36 |
| Calculated EPS (Adj) (Unit Curr.) |
0.52 |
0.52 |
0.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.10 |
2.10 |
1.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.10 |
2.10 |
1.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
754.96 |
754.96 |
754.96 |
| Reserve & Surplus |
0.00 |
8,322.43 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.97 |
26.81 |
28.01 |
| PBDTM(%) |
21.74 |
22.24 |
22.95 |
| PATM(%) |
10.78 |
11.10 |
8.05 |