| Gross Sales |
433.03 |
388.47 |
366.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
433.03 |
388.47 |
366.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
56.89 |
24.99 |
39.52 |
| Total Income |
489.92 |
413.46 |
406.39 |
| Total Expenditure |
344.92 |
369.93 |
300.11 |
| PBIDT |
145.00 |
43.53 |
106.28 |
| Interest |
51.87 |
51.91 |
26.51 |
| PBDT |
93.13 |
-8.38 |
79.77 |
| Depreciation |
30.16 |
30.52 |
28.96 |
| Tax |
11.09 |
3.33 |
11.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
51.88 |
-42.23 |
39.56 |
| Extra-ordinary Items |
13.91 |
-49.09 |
4.33 |
| Adjusted Profit After Extra-ordinary item |
37.97 |
6.86 |
35.23 |
| EPS (Unit Curr.) |
0.69 |
-0.56 |
0.52 |
| EPS (Adj) (Unit Curr.) |
0.69 |
-0.56 |
0.52 |
| Calculated EPS (Unit Curr.) |
0.69 |
-0.56 |
0.52 |
| Calculated EPS (Adj) (Unit Curr.) |
0.69 |
-0.56 |
0.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.75 |
-2.24 |
2.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.75 |
-2.24 |
2.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
754.96 |
754.96 |
754.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.48 |
11.21 |
28.97 |
| PBDTM(%) |
21.51 |
-2.16 |
21.74 |
| PATM(%) |
11.98 |
-10.87 |
10.78 |