| Gross Sales |
118.00 |
147.05 |
127.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
118.00 |
147.05 |
127.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.61 |
5.18 |
3.12 |
| Total Income |
119.61 |
152.23 |
130.61 |
| Total Expenditure |
73.56 |
91.20 |
79.53 |
| PBIDT |
46.05 |
61.03 |
51.08 |
| Interest |
8.63 |
19.16 |
14.61 |
| PBDT |
37.42 |
41.87 |
36.47 |
| Depreciation |
0.49 |
0.49 |
0.30 |
| Tax |
9.57 |
9.42 |
8.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.25 |
0.00 |
0.00 |
| Reported Profit After Tax |
28.61 |
31.96 |
27.59 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
28.61 |
31.96 |
27.59 |
| EPS (Unit Curr.) |
7.27 |
8.53 |
7.62 |
| EPS (Adj) (Unit Curr.) |
7.27 |
8.53 |
7.62 |
| Calculated EPS (Unit Curr.) |
7.27 |
8.12 |
7.62 |
| Calculated EPS (Adj) (Unit Curr.) |
7.27 |
8.12 |
7.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.08 |
32.48 |
30.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.08 |
32.48 |
30.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.36 |
39.36 |
36.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
39.03 |
41.50 |
40.07 |
| PBDTM(%) |
31.71 |
28.47 |
28.61 |
| PATM(%) |
24.25 |
21.73 |
21.64 |