| Gross Sales |
147.05 |
127.49 |
140.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
147.05 |
127.49 |
140.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.18 |
3.12 |
1.09 |
| Total Income |
152.23 |
130.61 |
141.22 |
| Total Expenditure |
91.20 |
79.53 |
89.73 |
| PBIDT |
61.03 |
51.08 |
51.49 |
| Interest |
19.16 |
14.61 |
19.41 |
| PBDT |
41.87 |
36.47 |
32.08 |
| Depreciation |
0.49 |
0.30 |
0.68 |
| Tax |
9.42 |
8.58 |
7.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
31.96 |
27.59 |
23.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
31.96 |
27.59 |
23.50 |
| EPS (Unit Curr.) |
8.53 |
7.62 |
6.62 |
| EPS (Adj) (Unit Curr.) |
8.53 |
7.62 |
6.62 |
| Calculated EPS (Unit Curr.) |
8.12 |
7.62 |
6.62 |
| Calculated EPS (Adj) (Unit Curr.) |
8.12 |
7.62 |
6.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
32.48 |
30.49 |
26.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
32.48 |
30.49 |
26.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.36 |
36.19 |
35.48 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
41.50 |
40.07 |
36.74 |
| PBDTM(%) |
28.47 |
28.61 |
22.89 |
| PATM(%) |
21.73 |
21.64 |
16.77 |