| Gross Sales |
122.05 |
162.75 |
118.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
122.05 |
162.75 |
118.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.20 |
0.45 |
1.61 |
| Total Income |
123.25 |
163.20 |
119.61 |
| Total Expenditure |
76.48 |
98.39 |
73.56 |
| PBIDT |
46.77 |
64.81 |
46.05 |
| Interest |
10.55 |
15.91 |
8.63 |
| PBDT |
36.22 |
48.90 |
37.42 |
| Depreciation |
0.56 |
0.49 |
0.49 |
| Tax |
9.27 |
15.07 |
9.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.20 |
-0.28 |
-1.25 |
| Reported Profit After Tax |
26.19 |
33.62 |
28.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
26.19 |
33.62 |
28.61 |
| EPS (Unit Curr.) |
6.66 |
8.54 |
7.27 |
| EPS (Adj) (Unit Curr.) |
6.66 |
8.54 |
7.27 |
| Calculated EPS (Unit Curr.) |
6.65 |
8.54 |
7.27 |
| Calculated EPS (Adj) (Unit Curr.) |
6.65 |
8.54 |
7.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.62 |
34.17 |
29.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.62 |
34.17 |
29.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.36 |
39.36 |
39.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
38.32 |
39.82 |
39.03 |
| PBDTM(%) |
29.68 |
30.05 |
31.71 |
| PATM(%) |
21.46 |
20.66 |
24.25 |