| Gross Sales |
187.61 |
159.39 |
148.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
187.61 |
159.39 |
148.26 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.94 |
1.42 |
3.27 |
| Total Income |
189.55 |
160.81 |
151.53 |
| Total Expenditure |
121.68 |
112.01 |
103.41 |
| PBIDT |
67.87 |
48.80 |
48.12 |
| Interest |
7.64 |
5.69 |
5.57 |
| PBDT |
60.23 |
43.11 |
42.55 |
| Depreciation |
17.77 |
16.28 |
16.70 |
| Tax |
7.59 |
4.69 |
4.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
10.20 |
6.64 |
4.30 |
| Reported Profit After Tax |
24.67 |
15.50 |
17.09 |
| Extra-ordinary Items |
-0.32 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
24.99 |
15.50 |
17.09 |
| EPS (Unit Curr.) |
1.16 |
0.73 |
0.80 |
| EPS (Adj) (Unit Curr.) |
1.16 |
0.73 |
0.80 |
| Calculated EPS (Unit Curr.) |
1.16 |
0.73 |
0.80 |
| Calculated EPS (Adj) (Unit Curr.) |
1.16 |
0.73 |
0.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.62 |
2.91 |
3.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.62 |
2.91 |
3.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.34 |
21.34 |
21.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.18 |
30.62 |
32.46 |
| PBDTM(%) |
32.10 |
27.05 |
28.70 |
| PATM(%) |
13.15 |
9.72 |
11.53 |