| Gross Sales |
171.71 |
136.67 |
129.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
171.71 |
136.67 |
129.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.37 |
15.51 |
3.68 |
| Total Income |
174.08 |
152.18 |
133.53 |
| Total Expenditure |
110.83 |
96.63 |
92.77 |
| PBIDT |
63.25 |
55.55 |
40.76 |
| Interest |
4.35 |
3.48 |
3.27 |
| PBDT |
58.90 |
52.07 |
37.49 |
| Depreciation |
13.89 |
13.16 |
13.03 |
| Tax |
7.92 |
6.65 |
4.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.19 |
4.77 |
22.26 |
| Reported Profit After Tax |
31.90 |
27.49 |
-1.84 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
31.90 |
27.49 |
-1.84 |
| EPS (Unit Curr.) |
1.49 |
1.29 |
-0.09 |
| EPS (Adj) (Unit Curr.) |
1.49 |
1.29 |
-0.09 |
| Calculated EPS (Unit Curr.) |
1.49 |
1.29 |
-0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
1.49 |
1.29 |
-0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.98 |
5.15 |
-0.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.98 |
5.15 |
-0.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.34 |
21.34 |
21.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.84 |
40.65 |
31.39 |
| PBDTM(%) |
34.30 |
38.10 |
28.87 |
| PATM(%) |
18.58 |
20.11 |
-1.42 |