| Gross Sales |
148.26 |
167.10 |
171.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
148.26 |
167.10 |
171.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.27 |
3.78 |
2.37 |
| Total Income |
151.53 |
170.88 |
174.08 |
| Total Expenditure |
103.41 |
107.29 |
110.83 |
| PBIDT |
48.12 |
63.59 |
63.25 |
| Interest |
5.57 |
5.16 |
4.35 |
| PBDT |
42.55 |
58.43 |
58.90 |
| Depreciation |
16.70 |
18.56 |
13.89 |
| Tax |
4.46 |
6.41 |
7.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.30 |
6.09 |
5.19 |
| Reported Profit After Tax |
17.09 |
27.37 |
31.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.09 |
27.37 |
31.90 |
| EPS (Unit Curr.) |
0.80 |
1.28 |
1.49 |
| EPS (Adj) (Unit Curr.) |
0.80 |
1.28 |
1.49 |
| Calculated EPS (Unit Curr.) |
0.80 |
1.28 |
1.49 |
| Calculated EPS (Adj) (Unit Curr.) |
0.80 |
1.28 |
1.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.20 |
5.13 |
5.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.20 |
5.13 |
5.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.34 |
21.34 |
21.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.46 |
38.06 |
36.84 |
| PBDTM(%) |
28.70 |
34.97 |
34.30 |
| PATM(%) |
11.53 |
16.38 |
18.58 |