| Gross Sales |
167.10 |
171.71 |
136.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
167.10 |
171.71 |
136.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.78 |
2.37 |
15.51 |
| Total Income |
170.88 |
174.08 |
152.18 |
| Total Expenditure |
108.44 |
110.83 |
96.63 |
| PBIDT |
62.44 |
63.25 |
55.55 |
| Interest |
4.01 |
4.35 |
3.48 |
| PBDT |
58.43 |
58.90 |
52.07 |
| Depreciation |
18.56 |
13.89 |
13.16 |
| Tax |
6.41 |
7.92 |
6.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.09 |
5.19 |
4.77 |
| Reported Profit After Tax |
27.37 |
31.90 |
27.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
27.37 |
31.90 |
27.49 |
| EPS (Unit Curr.) |
1.28 |
1.49 |
1.29 |
| EPS (Adj) (Unit Curr.) |
1.28 |
1.49 |
1.29 |
| Calculated EPS (Unit Curr.) |
1.28 |
1.49 |
1.29 |
| Calculated EPS (Adj) (Unit Curr.) |
1.28 |
1.49 |
1.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.13 |
5.98 |
5.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.13 |
5.98 |
5.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.34 |
21.34 |
21.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.37 |
36.84 |
40.65 |
| PBDTM(%) |
34.97 |
34.30 |
38.10 |
| PATM(%) |
16.38 |
18.58 |
20.11 |