| Gross Sales |
1,203.16 |
587.68 |
459.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,203.16 |
587.68 |
459.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.86 |
19.65 |
7.45 |
| Total Income |
1,219.02 |
607.33 |
467.21 |
| Total Expenditure |
689.65 |
402.21 |
382.62 |
| PBIDT |
529.37 |
205.11 |
84.59 |
| Interest |
3.18 |
6.05 |
3.37 |
| PBDT |
526.19 |
199.06 |
81.22 |
| Depreciation |
11.57 |
10.94 |
10.65 |
| Tax |
132.06 |
48.06 |
16.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.36 |
0.34 |
2.54 |
| Reported Profit After Tax |
382.20 |
139.73 |
51.27 |
| Extra-ordinary Items |
-17.69 |
-2.31 |
-0.54 |
| Adjusted Profit After Extra-ordinary item |
399.89 |
142.04 |
51.81 |
| EPS (Unit Curr.) |
13.78 |
5.03 |
1.89 |
| EPS (Adj) (Unit Curr.) |
13.78 |
5.03 |
1.89 |
| Calculated EPS (Unit Curr.) |
13.79 |
5.04 |
1.85 |
| Calculated EPS (Adj) (Unit Curr.) |
13.79 |
5.04 |
1.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
55.15 |
20.16 |
7.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
55.15 |
20.16 |
7.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.72 |
27.72 |
27.72 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
44.00 |
34.90 |
18.40 |
| PBDTM(%) |
43.73 |
33.87 |
17.67 |
| PATM(%) |
31.77 |
23.78 |
11.15 |