| Gross Sales |
551.76 |
914.44 |
1,048.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
551.76 |
914.44 |
1,048.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
36.82 |
38.70 |
38.62 |
| Total Income |
588.57 |
953.14 |
1,086.69 |
| Total Expenditure |
471.36 |
697.49 |
828.41 |
| PBIDT |
117.21 |
255.65 |
258.28 |
| Interest |
1.66 |
1.90 |
1.40 |
| PBDT |
115.55 |
253.75 |
256.87 |
| Depreciation |
15.79 |
15.87 |
14.98 |
| Tax |
24.41 |
58.46 |
62.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.52 |
1.52 |
-0.03 |
| Reported Profit After Tax |
74.83 |
177.90 |
179.81 |
| Extra-ordinary Items |
-11.39 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
86.22 |
177.90 |
179.81 |
| EPS (Unit Curr.) |
1.50 |
3.56 |
3.60 |
| EPS (Adj) (Unit Curr.) |
1.50 |
3.56 |
3.60 |
| Calculated EPS (Unit Curr.) |
1.50 |
3.56 |
3.60 |
| Calculated EPS (Adj) (Unit Curr.) |
1.50 |
3.56 |
3.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.00 |
14.26 |
14.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.00 |
14.26 |
14.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
499.15 |
499.15 |
499.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.24 |
27.96 |
24.64 |
| PBDTM(%) |
20.94 |
27.75 |
24.51 |
| PATM(%) |
13.56 |
19.45 |
17.16 |