| Gross Sales |
162.45 |
160.06 |
163.18 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
162.45 |
160.06 |
163.18 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.18 |
0.20 |
0.35 |
| Total Income |
162.63 |
160.26 |
163.53 |
| Total Expenditure |
135.76 |
134.28 |
138.74 |
| PBIDT |
26.86 |
25.98 |
24.79 |
| Interest |
7.26 |
7.12 |
7.54 |
| PBDT |
19.60 |
18.86 |
17.25 |
| Depreciation |
3.74 |
3.70 |
3.64 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.11 |
-0.02 |
0.12 |
| Reported Profit After Tax |
15.76 |
15.18 |
13.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.76 |
15.18 |
13.49 |
| EPS (Unit Curr.) |
4.52 |
4.58 |
4.12 |
| EPS (Adj) (Unit Curr.) |
4.52 |
4.58 |
4.12 |
| Calculated EPS (Unit Curr.) |
4.52 |
4.35 |
4.10 |
| Calculated EPS (Adj) (Unit Curr.) |
4.52 |
4.35 |
4.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.07 |
17.41 |
16.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.07 |
17.41 |
16.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.89 |
34.88 |
32.88 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.53 |
16.23 |
15.19 |
| PBDTM(%) |
12.07 |
11.78 |
10.57 |
| PATM(%) |
9.70 |
9.48 |
8.27 |