| Gross Sales |
172.00 |
133.45 |
161.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
172.00 |
133.45 |
161.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.84 |
0.84 |
1.63 |
| Total Income |
173.84 |
134.29 |
162.82 |
| Total Expenditure |
142.37 |
119.51 |
141.18 |
| PBIDT |
31.47 |
14.78 |
21.64 |
| Interest |
9.04 |
10.17 |
10.15 |
| PBDT |
22.43 |
4.62 |
11.49 |
| Depreciation |
3.37 |
3.32 |
3.32 |
| Tax |
5.86 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-7.06 |
0.07 |
0.15 |
| Reported Profit After Tax |
20.26 |
1.22 |
8.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.26 |
1.22 |
8.02 |
| EPS (Unit Curr.) |
6.18 |
0.38 |
2.44 |
| EPS (Adj) (Unit Curr.) |
6.18 |
0.38 |
2.44 |
| Calculated EPS (Unit Curr.) |
6.18 |
0.37 |
2.45 |
| Calculated EPS (Adj) (Unit Curr.) |
6.18 |
0.37 |
2.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.73 |
1.49 |
9.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.73 |
1.49 |
9.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.77 |
32.77 |
32.76 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.30 |
11.08 |
13.43 |
| PBDTM(%) |
13.04 |
3.46 |
7.13 |
| PATM(%) |
11.78 |
0.91 |
4.98 |