| Gross Sales |
504.12 |
497.45 |
417.51 |
| Excise Duty |
49.79 |
69.56 |
58.66 |
| Net Sales |
454.33 |
427.88 |
358.85 |
| Other Operating Income |
0.65 |
0.21 |
0.45 |
| Other Income |
0.57 |
0.69 |
0.55 |
| Total Income |
455.56 |
428.79 |
359.85 |
| Total Expenditure |
410.27 |
384.76 |
319.50 |
| PBIDT |
45.28 |
44.02 |
40.35 |
| Interest |
17.12 |
19.81 |
19.98 |
| PBDT |
28.16 |
24.21 |
20.38 |
| Depreciation |
15.61 |
15.55 |
15.46 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.71 |
3.07 |
1.95 |
| Reported Profit After Tax |
7.84 |
5.60 |
2.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.84 |
5.60 |
2.97 |
| EPS (Unit Curr.) |
0.35 |
0.25 |
0.13 |
| EPS (Adj) (Unit Curr.) |
0.35 |
0.25 |
0.13 |
| Calculated EPS (Unit Curr.) |
0.35 |
0.25 |
0.13 |
| Calculated EPS (Adj) (Unit Curr.) |
0.35 |
0.25 |
0.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.40 |
1.00 |
0.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.40 |
1.00 |
0.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.43 |
22.43 |
22.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.97 |
10.29 |
11.24 |
| PBDTM(%) |
6.20 |
5.66 |
5.68 |
| PATM(%) |
1.73 |
1.31 |
0.83 |