| Gross Sales |
5.87 |
6.15 |
489.32 |
| Excise Duty |
0.87 |
0.92 |
60.41 |
| Net Sales |
5.00 |
5.23 |
428.91 |
| Other Operating Income |
0.71 |
0.01 |
1.79 |
| Other Income |
0.03 |
0.32 |
0.08 |
| Total Income |
5.74 |
5.56 |
430.77 |
| Total Expenditure |
181.72 |
68.63 |
585.00 |
| PBIDT |
-175.98 |
-63.07 |
-154.23 |
| Interest |
0.00 |
0.00 |
17.67 |
| PBDT |
-175.98 |
-63.07 |
-171.90 |
| Depreciation |
0.20 |
0.53 |
15.77 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.18 |
-0.37 |
-57.58 |
| Reported Profit After Tax |
-176.01 |
-63.23 |
-130.09 |
| Extra-ordinary Items |
-175.68 |
-62.55 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.33 |
-0.68 |
-130.09 |
| EPS (Unit Curr.) |
-7.84 |
-2.82 |
-5.80 |
| EPS (Adj) (Unit Curr.) |
-7.84 |
-2.82 |
-5.80 |
| Calculated EPS (Unit Curr.) |
-7.85 |
-2.82 |
-5.80 |
| Calculated EPS (Adj) (Unit Curr.) |
-7.85 |
-2.82 |
-5.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
-31.39 |
-11.28 |
-23.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-31.39 |
-11.28 |
-23.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.43 |
22.43 |
22.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-3,519.60 |
-1,205.93 |
-35.96 |
| PBDTM(%) |
-3,519.60 |
-1,205.93 |
-40.08 |
| PATM(%) |
-3,520.20 |
-1,208.99 |
-30.33 |